Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
64,405,370 GBP2023-05-01 ~ 2024-04-30
70,506,373 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
44,547,513 GBP2023-05-01 ~ 2024-04-30
45,028,991 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
19,857,857 GBP2023-05-01 ~ 2024-04-30
25,477,382 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
1,077,205 GBP2023-05-01 ~ 2024-04-30
1,030,133 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
10,332,575 GBP2023-05-01 ~ 2024-04-30
9,723,114 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
8,460,077 GBP2023-05-01 ~ 2024-04-30
14,812,661 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
275,391 GBP2023-05-01 ~ 2024-04-30
29,919 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
230,867 GBP2023-05-01 ~ 2024-04-30
189,824 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
8,504,601 GBP2023-05-01 ~ 2024-04-30
14,652,756 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,132,496 GBP2023-05-01 ~ 2024-04-30
2,900,257 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
6,372,105 GBP2023-05-01 ~ 2024-04-30
11,752,499 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
40,937,472 GBP2024-04-30
39,335,755 GBP2023-04-30
32,581,159 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-4,770,388 GBP2023-05-01 ~ 2024-04-30
-4,997,903 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,646,922 GBP2024-04-30
3,256,949 GBP2023-04-30
Fixed Assets - Investments
2 GBP2024-04-30
2 GBP2023-04-30
Fixed Assets
3,646,924 GBP2024-04-30
3,256,951 GBP2023-04-30
Total Inventories
24,846,586 GBP2024-04-30
24,058,825 GBP2023-04-30
Debtors
16,078,567 GBP2024-04-30
16,723,551 GBP2023-04-30
Cash at bank and in hand
5,028,985 GBP2024-04-30
6,058,637 GBP2023-04-30
Current Assets
45,954,138 GBP2024-04-30
46,841,013 GBP2023-04-30
Creditors
Current
8,127,866 GBP2024-04-30
10,293,708 GBP2023-04-30
Net Current Assets/Liabilities
37,826,272 GBP2024-04-30
36,547,305 GBP2023-04-30
Total Assets Less Current Liabilities
41,473,196 GBP2024-04-30
39,804,256 GBP2023-04-30
Creditors
Non-current
-37,501 GBP2023-04-30
Net Assets/Liabilities
40,938,472 GBP2024-04-30
39,336,755 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Equity
40,938,472 GBP2024-04-30
39,336,755 GBP2023-04-30
Wages/Salaries
6,660,999 GBP2023-05-01 ~ 2024-04-30
7,452,020 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
911,350 GBP2023-05-01 ~ 2024-04-30
793,686 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
355,331 GBP2023-05-01 ~ 2024-04-30
336,249 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
7,927,680 GBP2023-05-01 ~ 2024-04-30
8,581,955 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1422023-05-01 ~ 2024-04-30
1412022-05-01 ~ 2023-04-30
Director Remuneration
1,257,862 GBP2023-05-01 ~ 2024-04-30
1,186,781 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
950,678 GBP2023-05-01 ~ 2024-04-30
795,553 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
57,885 GBP2023-05-01 ~ 2024-04-30
27,115 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
2,027,772 GBP2023-05-01 ~ 2024-04-30
2,814,280 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
2,126,150 GBP2023-05-01 ~ 2024-04-30
2,856,262 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,895,718 GBP2024-04-30
8,382,813 GBP2023-04-30
Motor vehicles
1,822,642 GBP2024-04-30
1,441,699 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
10,732,531 GBP2024-04-30
9,824,512 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-223,597 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-262,197 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-485,794 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,171 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,008,032 GBP2024-04-30
5,426,658 GBP2023-04-30
Motor vehicles
1,077,577 GBP2024-04-30
1,140,905 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,085,609 GBP2024-04-30
6,567,563 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
804,971 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
196,346 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,001,317 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-223,597 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-259,674 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-483,271 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
14,171 GBP2024-04-30
Furniture and fittings
2,887,686 GBP2024-04-30
2,956,155 GBP2023-04-30
Motor vehicles
745,065 GBP2024-04-30
300,794 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
2 GBP2023-04-30
Investments in Group Undertakings
2 GBP2024-04-30
2 GBP2023-04-30
Finished Goods
24,846,586 GBP2024-04-30
24,058,825 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
10,104,448 GBP2024-04-30
11,874,725 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
4,855,085 GBP2024-04-30
4,321,459 GBP2023-04-30
Other Debtors
Current
14,940 GBP2024-04-30
14,054 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
528,944 GBP2024-04-30
178,809 GBP2023-04-30
Prepayments
Current
575,150 GBP2024-04-30
334,504 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
16,078,567 GBP2024-04-30
16,723,551 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
37,501 GBP2024-04-30
122,371 GBP2023-04-30
Trade Creditors/Trade Payables
Current
3,323,034 GBP2024-04-30
3,712,938 GBP2023-04-30
Amounts owed to group undertakings
Current
300,000 GBP2024-04-30
327,776 GBP2023-04-30
Other Taxation & Social Security Payable
Current
215,141 GBP2024-04-30
190,300 GBP2023-04-30
Other Creditors
Current
2,514,867 GBP2024-04-30
3,455,170 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
568,037 GBP2024-04-30
653,270 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
37,501 GBP2023-04-30
Between one and five year, hire purchase agreements
37,501 GBP2023-04-30
hire purchase agreements
37,501 GBP2024-04-30
159,872 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,658 GBP2024-04-30
122,593 GBP2023-04-30
Between one and five year
86,775 GBP2024-04-30
142,920 GBP2023-04-30
All periods
218,433 GBP2024-04-30
265,513 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
534,724 GBP2024-04-30
430,000 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30