Investment Property
37,579,960 GBP2025-03-31
37,823,334 GBP2024-03-31
Average Number of Employees
02024-04-01 ~ 2025-03-31
02023-04-01 ~ 2024-03-31
Turnover/Revenue
3,400,931 GBP2024-04-01 ~ 2025-03-31
3,380,868 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,414,035 GBP2024-04-01 ~ 2025-03-31
-1,433,181 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,986,896 GBP2024-04-01 ~ 2025-03-31
1,947,687 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,243,959 GBP2024-04-01 ~ 2025-03-31
-2,254,836 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
340,449 GBP2024-04-01 ~ 2025-03-31
-317,636 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
42,239 GBP2024-04-01 ~ 2025-03-31
12,716 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-13,928 GBP2024-04-01 ~ 2025-03-31
-17,753 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
368,760 GBP2024-04-01 ~ 2025-03-31
-322,673 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-126,384 GBP2024-04-01 ~ 2025-03-31
-81,039 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
242,376 GBP2024-04-01 ~ 2025-03-31
-403,712 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,572,884 GBP2025-03-31
3,504,305 GBP2024-03-31
Fixed Assets
22,362,864 GBP2025-03-31
22,415,972 GBP2024-03-31
Total Inventories
1,258 GBP2025-03-31
805 GBP2024-03-31
Debtors
Current
1,181,394 GBP2025-03-31
883,633 GBP2024-03-31
Cash at bank and in hand
3,513,890 GBP2025-03-31
2,070,351 GBP2024-03-31
Current Assets
4,696,542 GBP2025-03-31
2,954,789 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,282,610 GBP2024-03-31
Net Current Assets/Liabilities
557,311 GBP2025-03-31
-327,821 GBP2024-03-31
Total Assets Less Current Liabilities
22,920,175 GBP2025-03-31
22,088,151 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-4,785,299 GBP2025-03-31
Net Assets/Liabilities
17,603,083 GBP2025-03-31
17,360,706 GBP2024-03-31
Equity
Called up share capital
3,200,000 GBP2025-03-31
3,200,000 GBP2024-03-31
Other miscellaneous reserve
7,547,285 GBP2025-03-31
7,547,285 GBP2024-03-31
Retained earnings (accumulated losses)
6,855,798 GBP2025-03-31
6,613,421 GBP2024-03-31
Equity
17,603,083 GBP2025-03-31
17,360,706 GBP2024-03-31
Audit Fees/Expenses
11,900 GBP2024-04-01 ~ 2025-03-31
11,100 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
80,683 GBP2025-03-31
53,138 GBP2024-03-31
Motor vehicles
20,748 GBP2025-03-31
20,748 GBP2024-03-31
Furniture and fittings
392,172 GBP2025-03-31
369,091 GBP2024-03-31
Office equipment
28,304 GBP2025-03-31
28,304 GBP2024-03-31
Other
6,587,991 GBP2025-03-31
5,819,716 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,109,898 GBP2025-03-31
6,290,997 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-29,215 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-29,215 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
44,644 GBP2024-03-31
Motor vehicles
20,748 GBP2024-03-31
Furniture and fittings
292,720 GBP2024-03-31
Office equipment
19,935 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,786,692 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,501 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
779,537 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,215 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,215 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,571 GBP2025-03-31
Motor vehicles
20,748 GBP2025-03-31
Furniture and fittings
345,414 GBP2025-03-31
Office equipment
22,436 GBP2025-03-31
Other
3,127,845 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,537,014 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
60,112 GBP2025-03-31
8,494 GBP2024-03-31
Furniture and fittings
46,758 GBP2025-03-31
76,371 GBP2024-03-31
Office equipment
5,868 GBP2025-03-31
8,369 GBP2024-03-31
Other
3,460,146 GBP2025-03-31
3,411,071 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,044,661 GBP2025-03-31
656,758 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,888 GBP2025-03-31
Other Debtors
Current
134,845 GBP2025-03-31
226,875 GBP2024-03-31
Trade Creditors/Trade Payables
Current
132,300 GBP2025-03-31
215,633 GBP2024-03-31
Amounts owed to group undertakings
Current
1,164,503 GBP2025-03-31
1,472,084 GBP2024-03-31
Taxation/Social Security Payable
Current
58,640 GBP2025-03-31
22,841 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
9,207 GBP2025-03-31
Other Creditors
Current
2,774,581 GBP2025-03-31
1,572,052 GBP2024-03-31
Creditors
Current
4,139,231 GBP2025-03-31
3,282,610 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
41,181 GBP2025-03-31
Amounts owed to group undertakings
Non-current
1,500,000 GBP2025-03-31
1,500,000 GBP2024-03-31
Other Creditors
Non-current
3,244,118 GBP2025-03-31
2,822,036 GBP2024-03-31
Creditors
Non-current
4,785,299 GBP2025-03-31
4,322,036 GBP2024-03-31
Net Deferred Tax Liability/Asset
-531,793 GBP2025-03-31
531,793 GBP2025-03-31
-405,409 GBP2024-03-31
405,409 GBP2024-03-31
-324,370 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-126,384 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
614,559 GBP2025-03-31
593,808 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,200,000 shares2025-03-31
3,200,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,861 GBP2025-03-31
11,921 GBP2024-03-31
Between one and five year
11,814 GBP2025-03-31
20,675 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,675 GBP2025-03-31
32,596 GBP2024-03-31