Investment Property
37,823,334 GBP2024-03-31
39,604,570 GBP2023-03-31
Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
3,380,868 GBP2023-04-01 ~ 2024-03-31
2,922,892 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,433,181 GBP2023-04-01 ~ 2024-03-31
-1,189,133 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,947,687 GBP2023-04-01 ~ 2024-03-31
1,733,759 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,254,836 GBP2023-04-01 ~ 2024-03-31
-2,501,681 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-317,636 GBP2023-04-01 ~ 2024-03-31
-48,722 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,716 GBP2023-04-01 ~ 2024-03-31
2,820 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-17,753 GBP2023-04-01 ~ 2024-03-31
-21,852 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-322,673 GBP2023-04-01 ~ 2024-03-31
-67,754 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-81,039 GBP2023-04-01 ~ 2024-03-31
-135,007 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-403,712 GBP2023-04-01 ~ 2024-03-31
-202,761 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,504,305 GBP2024-03-31
4,095,080 GBP2023-03-31
Fixed Assets
22,415,972 GBP2024-03-31
23,897,365 GBP2023-03-31
Total Inventories
805 GBP2024-03-31
564 GBP2023-03-31
Debtors
Current
883,633 GBP2024-03-31
626,306 GBP2023-03-31
Cash at bank and in hand
2,070,351 GBP2024-03-31
448,196 GBP2023-03-31
Current Assets
2,954,789 GBP2024-03-31
1,075,066 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,282,610 GBP2024-03-31
Net Current Assets/Liabilities
-327,821 GBP2024-03-31
-2,125,631 GBP2023-03-31
Total Assets Less Current Liabilities
22,088,151 GBP2024-03-31
21,771,734 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,322,036 GBP2024-03-31
-3,682,946 GBP2023-03-31
Net Assets/Liabilities
17,360,706 GBP2024-03-31
17,764,418 GBP2023-03-31
Equity
Called up share capital
3,200,000 GBP2024-03-31
3,200,000 GBP2023-03-31
Other miscellaneous reserve
7,547,285 GBP2024-03-31
7,547,285 GBP2023-03-31
Retained earnings (accumulated losses)
6,613,421 GBP2024-03-31
7,017,133 GBP2023-03-31
Equity
17,360,706 GBP2024-03-31
17,764,418 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,138 GBP2024-03-31
52,513 GBP2023-03-31
Motor vehicles
20,748 GBP2024-03-31
20,748 GBP2023-03-31
Furniture and fittings
369,091 GBP2024-03-31
386,471 GBP2023-03-31
Office equipment
28,304 GBP2024-03-31
35,843 GBP2023-03-31
Other
5,819,716 GBP2024-03-31
5,627,216 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,290,997 GBP2024-03-31
6,122,791 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-22,562 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-31,193 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
192,869 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
41,558 GBP2023-03-31
Motor vehicles
20,748 GBP2023-03-31
Furniture and fittings
255,654 GBP2023-03-31
Office equipment
20,307 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,027,712 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
786,754 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-22,562 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,774 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,644 GBP2024-03-31
Motor vehicles
20,748 GBP2024-03-31
Furniture and fittings
292,720 GBP2024-03-31
Office equipment
19,935 GBP2024-03-31
Other
2,408,645 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,786,692 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
8,494 GBP2024-03-31
10,954 GBP2023-03-31
Furniture and fittings
76,371 GBP2024-03-31
130,818 GBP2023-03-31
Office equipment
8,369 GBP2024-03-31
15,537 GBP2023-03-31
Other
3,411,071 GBP2024-03-31
3,937,771 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
656,758 GBP2024-03-31
345,065 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,331 GBP2023-03-31
Other Debtors
Current
226,875 GBP2024-03-31
231,810 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
41,100 GBP2023-03-31
Trade Creditors/Trade Payables
Current
215,633 GBP2024-03-31
173,873 GBP2023-03-31
Amounts owed to group undertakings
Current
1,472,084 GBP2024-03-31
1,568,918 GBP2023-03-31
Taxation/Social Security Payable
Current
22,841 GBP2024-03-31
43,120 GBP2023-03-31
Other Creditors
Current
1,572,052 GBP2024-03-31
1,414,786 GBP2023-03-31
Creditors
Current
3,282,610 GBP2024-03-31
3,200,697 GBP2023-03-31
Amounts owed to group undertakings
Non-current
1,500,000 GBP2024-03-31
1,500,000 GBP2023-03-31
Other Creditors
Non-current
2,822,036 GBP2024-03-31
2,182,946 GBP2023-03-31
Creditors
Non-current
4,322,036 GBP2024-03-31
3,682,946 GBP2023-03-31
Net Deferred Tax Liability/Asset
405,409 GBP2024-03-31
324,370 GBP2023-03-31
189,363 GBP2022-04-01
Deferred Tax Liabilities
Accelerated tax depreciation
593,808 GBP2024-03-31
586,097 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,200,000 shares2024-03-31
3,200,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,921 GBP2024-03-31
14,688 GBP2023-03-31
Between one and five year
20,675 GBP2024-03-31
4,896 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,596 GBP2024-03-31
19,584 GBP2023-03-31