Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
121,633,315 GBP2023-04-01 ~ 2024-03-31
118,555,383 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-106,568,678 GBP2023-04-01 ~ 2024-03-31
-103,941,904 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
15,064,637 GBP2023-04-01 ~ 2024-03-31
14,613,479 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,332,765 GBP2023-04-01 ~ 2024-03-31
-7,081,327 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
7,731,872 GBP2023-04-01 ~ 2024-03-31
7,532,152 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
188,189 GBP2023-04-01 ~ 2024-03-31
52,183 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
7,920,061 GBP2023-04-01 ~ 2024-03-31
7,584,335 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
6,054,236 GBP2023-04-01 ~ 2024-03-31
6,255,632 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
6,054,236 GBP2023-04-01 ~ 2024-03-31
6,255,632 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
631,944 GBP2024-03-31
654,410 GBP2023-03-31
Fixed Assets
631,944 GBP2024-03-31
654,410 GBP2023-03-31
Total Inventories
16,597,471 GBP2024-03-31
17,739,990 GBP2023-03-31
Debtors
13,677,138 GBP2024-03-31
12,573,985 GBP2023-03-31
Cash at bank and in hand
5,534,874 GBP2024-03-31
4,989,381 GBP2023-03-31
Current Assets
35,809,483 GBP2024-03-31
35,303,356 GBP2023-03-31
Creditors
Current
22,994,651 GBP2024-03-31
18,565,226 GBP2023-03-31
Net Current Assets/Liabilities
12,814,832 GBP2024-03-31
16,738,130 GBP2023-03-31
Total Assets Less Current Liabilities
13,446,776 GBP2024-03-31
17,392,540 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
13,446,774 GBP2024-03-31
17,392,538 GBP2023-03-31
11,136,906 GBP2022-03-31
Equity
13,446,776 GBP2024-03-31
17,392,540 GBP2023-03-31
11,136,908 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,054,236 GBP2023-04-01 ~ 2024-03-31
6,255,632 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-10,000,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,430,346 GBP2023-04-01 ~ 2024-03-31
2,527,487 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
242,002 GBP2023-04-01 ~ 2024-03-31
244,496 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,852 GBP2023-04-01 ~ 2024-03-31
208,478 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,760,200 GBP2023-04-01 ~ 2024-03-31
2,980,461 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
312023-04-01 ~ 2024-03-31
302022-04-01 ~ 2023-03-31
Director Remuneration
258,219 GBP2023-04-01 ~ 2024-03-31
259,003 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
85,127 GBP2023-04-01 ~ 2024-03-31
73,526 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,390 GBP2023-04-01 ~ 2024-03-31
14,652 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
1,945,291 GBP2023-04-01 ~ 2024-03-31
1,412,994 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,980,015 GBP2023-04-01 ~ 2024-03-31
1,441,024 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
25,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
25,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
495,595 GBP2024-03-31
484,164 GBP2023-03-31
Plant and equipment
348,364 GBP2024-03-31
345,889 GBP2023-03-31
Furniture and fittings
206,575 GBP2024-03-31
215,030 GBP2023-03-31
Motor vehicles
25,881 GBP2024-03-31
6,450 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,076,415 GBP2024-03-31
1,051,533 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-22,874 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,455 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-6,450 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-37,779 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
237,117 GBP2024-03-31
198,396 GBP2023-03-31
Furniture and fittings
200,884 GBP2024-03-31
192,277 GBP2023-03-31
Motor vehicles
6,470 GBP2024-03-31
6,450 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
444,471 GBP2024-03-31
397,123 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,595 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
17,062 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
6,470 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,127 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,874 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,455 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-6,450 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,779 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
495,595 GBP2024-03-31
484,164 GBP2023-03-31
Plant and equipment
111,247 GBP2024-03-31
147,493 GBP2023-03-31
Furniture and fittings
5,691 GBP2024-03-31
22,753 GBP2023-03-31
Motor vehicles
19,411 GBP2024-03-31
Merchandise
16,597,471 GBP2024-03-31
17,739,990 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
12,455,264 GBP2024-03-31
11,257,431 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
77,917 GBP2024-03-31
117,325 GBP2023-03-31
Other Debtors
Current
654,216 GBP2024-03-31
941,253 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
225,943 GBP2024-03-31
18,484 GBP2023-03-31
Prepayments/Accrued Income
Current
263,798 GBP2024-03-31
239,492 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
13,677,138 GBP2024-03-31
12,573,985 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,614,603 GBP2024-03-31
1,729,893 GBP2023-03-31
Amounts owed to group undertakings
Current
17,382,302 GBP2024-03-31
13,597,972 GBP2023-03-31
Other Taxation & Social Security Payable
Current
43,072 GBP2024-03-31
36,007 GBP2023-03-31
Other Creditors
Current
103,645 GBP2024-03-31
60,778 GBP2023-03-31
Accrued Liabilities
Current
2,851,029 GBP2024-03-31
3,140,576 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,054,236 GBP2023-04-01 ~ 2024-03-31