Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
800,022 GBP2023-04-01 ~ 2024-03-31
803,317 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,611,679 GBP2023-04-01 ~ 2024-03-31
-2,420,060 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
12,188,343 GBP2023-04-01 ~ 2024-03-31
8,433,257 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
527,939 GBP2023-04-01 ~ 2024-03-31
111,745 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,795 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
22,716,282 GBP2023-04-01 ~ 2024-03-31
9,541,857 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
19,537,782 GBP2023-04-01 ~ 2024-03-31
7,918,985 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
19,537,782 GBP2023-04-01 ~ 2024-03-31
7,918,985 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
9,091 GBP2024-03-31
7,882 GBP2023-03-31
Fixed Assets - Investments
1,367,391 GBP2024-03-31
1,367,391 GBP2023-03-31
Fixed Assets
1,376,482 GBP2024-03-31
1,375,273 GBP2023-03-31
Debtors
17,814,561 GBP2024-03-31
15,611,387 GBP2023-03-31
Cash at bank and in hand
21,467,388 GBP2024-03-31
14,363,513 GBP2023-03-31
Current Assets
39,281,949 GBP2024-03-31
29,974,900 GBP2023-03-31
Creditors
Current
3,057,148 GBP2024-03-31
3,286,672 GBP2023-03-31
Net Current Assets/Liabilities
36,224,801 GBP2024-03-31
26,688,228 GBP2023-03-31
Total Assets Less Current Liabilities
37,601,283 GBP2024-03-31
28,063,501 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
37,591,283 GBP2024-03-31
28,053,501 GBP2023-03-31
20,134,516 GBP2022-03-31
Equity
37,601,283 GBP2024-03-31
28,063,501 GBP2023-03-31
20,144,516 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
19,537,782 GBP2023-04-01 ~ 2024-03-31
7,918,985 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-10,000,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,155,976 GBP2023-04-01 ~ 2024-03-31
1,928,648 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
202,888 GBP2023-04-01 ~ 2024-03-31
213,741 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,955 GBP2023-04-01 ~ 2024-03-31
8,963 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,364,819 GBP2023-04-01 ~ 2024-03-31
2,151,352 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
112023-04-01 ~ 2024-03-31
102022-04-01 ~ 2023-03-31
Director Remuneration
1,670,576 GBP2023-04-01 ~ 2024-03-31
1,528,954 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,522 GBP2023-04-01 ~ 2024-03-31
5,957 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,990 GBP2023-04-01 ~ 2024-03-31
13,550 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
3,178,500 GBP2023-04-01 ~ 2024-03-31
1,622,872 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
5,679,071 GBP2023-04-01 ~ 2024-03-31
1,812,953 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,675 GBP2024-03-31
3,675 GBP2023-03-31
Furniture and fittings
18,448 GBP2024-03-31
18,448 GBP2023-03-31
Computers
30,266 GBP2024-03-31
28,644 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
52,389 GBP2024-03-31
50,767 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-6,109 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-6,109 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,675 GBP2024-03-31
3,675 GBP2023-03-31
Furniture and fittings
18,289 GBP2024-03-31
16,518 GBP2023-03-31
Computers
21,334 GBP2024-03-31
22,692 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,298 GBP2024-03-31
42,885 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,771 GBP2023-04-01 ~ 2024-03-31
Computers
4,751 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,522 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-6,109 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,109 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
159 GBP2024-03-31
1,930 GBP2023-03-31
Computers
8,932 GBP2024-03-31
5,952 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
17,808,689 GBP2024-03-31
15,607,318 GBP2023-03-31
Prepayments/Accrued Income
Current
5,872 GBP2024-03-31
4,069 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
17,814,561 GBP2024-03-31
15,611,387 GBP2023-03-31
Trade Creditors/Trade Payables
Current
143 GBP2024-03-31
13,012 GBP2023-03-31
Amounts owed to group undertakings
Current
1,622,525 GBP2024-03-31
1,998,596 GBP2023-03-31
Corporation Tax Payable
Current
271,253 GBP2024-03-31
290,450 GBP2023-03-31
Other Taxation & Social Security Payable
Current
38,099 GBP2024-03-31
77,375 GBP2023-03-31
Accrued Liabilities
Current
1,125,128 GBP2024-03-31
907,239 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
19,537,782 GBP2023-04-01 ~ 2024-03-31