Average Number of Employees
4452022-10-01 ~ 2023-09-30
5822021-10-01 ~ 2022-09-30
Profit/Loss
463,403 GBP2022-10-01 ~ 2023-09-30
14,612 GBP2021-10-01 ~ 2022-09-30
Turnover/Revenue
21,690,363 GBP2022-10-01 ~ 2023-09-30
20,603,018 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
14,409,582 GBP2022-10-01 ~ 2023-09-30
13,585,750 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
7,280,781 GBP2022-10-01 ~ 2023-09-30
7,017,268 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
7,690,223 GBP2022-10-01 ~ 2023-09-30
7,150,337 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-321,065 GBP2022-10-01 ~ 2023-09-30
81,611 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
142,338 GBP2022-10-01 ~ 2023-09-30
68,999 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-463,403 GBP2022-10-01 ~ 2023-09-30
12,612 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-463,403 GBP2022-10-01 ~ 2023-09-30
14,612 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
4,595,844 GBP2023-09-30
5,059,247 GBP2022-09-30
5,044,635 GBP2021-09-30
Intangible Assets
76,469 GBP2023-09-30
43,506 GBP2022-09-30
Property, Plant & Equipment
2,827,301 GBP2023-09-30
3,038,177 GBP2022-09-30
Fixed Assets - Investments
93,000 GBP2023-09-30
93,000 GBP2022-09-30
Fixed Assets
2,996,770 GBP2023-09-30
3,174,683 GBP2022-09-30
Total Inventories
122,911 GBP2023-09-30
117,553 GBP2022-09-30
Debtors
770,061 GBP2023-09-30
728,677 GBP2022-09-30
Cash at bank and in hand
7,548,499 GBP2023-09-30
7,204,227 GBP2022-09-30
Current Assets
8,441,471 GBP2023-09-30
8,050,457 GBP2022-09-30
Creditors
Amounts falling due within one year
4,791,532 GBP2023-09-30
3,932,305 GBP2022-09-30
Net Current Assets/Liabilities
3,649,939 GBP2023-09-30
4,118,152 GBP2022-09-30
Total Assets Less Current Liabilities
6,646,709 GBP2023-09-30
7,292,835 GBP2022-09-30
Creditors
Amounts falling due after one year
2,004,363 GBP2023-09-30
2,187,086 GBP2022-09-30
Net Assets/Liabilities
4,642,346 GBP2023-09-30
5,105,749 GBP2022-09-30
Equity
Called up share capital
46,502 GBP2023-09-30
46,502 GBP2022-09-30
Equity
4,642,346 GBP2023-09-30
5,105,749 GBP2022-09-30
Property, Plant & Equipment - Depreciation Expense
822,723 GBP2022-10-01 ~ 2023-09-30
850,457 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
5,212,278 GBP2022-10-01 ~ 2023-09-30
5,022,036 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
271,089 GBP2022-10-01 ~ 2023-09-30
259,442 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,617 GBP2022-10-01 ~ 2023-09-30
62,808 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
5,546,984 GBP2022-10-01 ~ 2023-09-30
5,344,286 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-101,949 GBP2022-10-01 ~ 2023-09-30
2,397 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
208,706 GBP2023-09-30
158,838 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
132,237 GBP2023-09-30
115,332 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
16,905 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
800,073 GBP2023-09-30
800,073 GBP2022-09-30
Land and buildings, Long leasehold
743,413 GBP2023-09-30
739,179 GBP2022-09-30
Plant and equipment
10,143,198 GBP2023-09-30
9,535,585 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
11,686,684 GBP2023-09-30
11,074,837 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
341,189 GBP2023-09-30
321,187 GBP2022-09-30
Plant and equipment
8,175,633 GBP2023-09-30
7,391,088 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,859,383 GBP2023-09-30
8,036,660 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,002 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
784,545 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
822,723 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
458,884 GBP2023-09-30
478,886 GBP2022-09-30
Land and buildings, Long leasehold
400,852 GBP2023-09-30
414,794 GBP2022-09-30
Plant and equipment
1,967,565 GBP2023-09-30
2,144,497 GBP2022-09-30
Amounts invested in assets
Cost valuation, Non-current
93,000 GBP2023-09-30
Non-current
93,000 GBP2023-09-30
93,000 GBP2022-09-30
Finished Goods
122,911 GBP2023-09-30
117,553 GBP2022-09-30
Trade Debtors/Trade Receivables
28,207 GBP2023-09-30
Prepayments/Accrued Income
330,087 GBP2023-09-30
315,216 GBP2022-09-30
Other Debtors
339,179 GBP2023-09-30
366,100 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,237,539 GBP2023-09-30
998,520 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
529,737 GBP2023-09-30
764,770 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
352,959 GBP2023-09-30
524,458 GBP2022-09-30
Other Creditors
Amounts falling due within one year
449,447 GBP2023-09-30
316,307 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
46,502 shares2023-09-30
46,502 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
499,587 GBP2023-09-30
538,779 GBP2022-09-30
Between one and five year
1,630,768 GBP2023-09-30
1,798,238 GBP2022-09-30
More than five year
3,064,470 GBP2023-09-30
1,137,551 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,194,825 GBP2023-09-30
3,474,568 GBP2022-09-30