Average Number of Employees
4162022-10-01 ~ 2023-09-30
4152021-10-01 ~ 2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,497 GBP2023-09-30
41,779 GBP2022-09-30
Turnover/Revenue
18,235,767 GBP2022-10-01 ~ 2023-09-30
16,799,818 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
11,734,936 GBP2022-10-01 ~ 2023-09-30
10,843,508 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
6,500,831 GBP2022-10-01 ~ 2023-09-30
5,956,310 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
8,981,315 GBP2022-10-01 ~ 2023-09-30
8,437,832 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-309,913 GBP2022-10-01 ~ 2023-09-30
-256,333 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
97,688 GBP2022-10-01 ~ 2023-09-30
37,528 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-211,269 GBP2022-10-01 ~ 2023-09-30
-226,914 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-38,282 GBP2022-10-01 ~ 2023-09-30
-40,971 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-172,987 GBP2022-10-01 ~ 2023-09-30
-185,943 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
6,537,881 GBP2023-09-30
6,710,868 GBP2022-09-30
6,896,811 GBP2021-09-30
Intangible Assets
175,140 GBP2023-09-30
127,273 GBP2022-09-30
Property, Plant & Equipment
3,297,622 GBP2023-09-30
3,379,952 GBP2022-09-30
Fixed Assets
3,472,762 GBP2023-09-30
3,507,225 GBP2022-09-30
Total Inventories
74,083 GBP2023-09-30
74,363 GBP2022-09-30
Debtors
2,246,351 GBP2023-09-30
1,608,834 GBP2022-09-30
Cash at bank and in hand
10,755,087 GBP2023-09-30
5,808,175 GBP2022-09-30
Current Assets
13,075,521 GBP2023-09-30
7,491,372 GBP2022-09-30
Creditors
Amounts falling due within one year
8,579,207 GBP2023-09-30
2,820,682 GBP2022-09-30
Net Current Assets/Liabilities
4,496,314 GBP2023-09-30
4,670,690 GBP2022-09-30
Total Assets Less Current Liabilities
7,969,076 GBP2023-09-30
8,177,915 GBP2022-09-30
Creditors
Amounts falling due after one year
1,427,598 GBP2023-09-30
1,425,168 GBP2022-09-30
Net Assets/Liabilities
6,537,981 GBP2023-09-30
6,710,968 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Equity
6,537,981 GBP2023-09-30
6,710,968 GBP2022-09-30
Property, Plant & Equipment - Depreciation Expense
766,242 GBP2022-10-01 ~ 2023-09-30
833,551 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252022-10-01 ~ 2023-09-30
Wages/Salaries
5,635,527 GBP2022-10-01 ~ 2023-09-30
5,307,593 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
365,980 GBP2022-10-01 ~ 2023-09-30
363,010 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,169 GBP2022-10-01 ~ 2023-09-30
77,515 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
6,077,676 GBP2022-10-01 ~ 2023-09-30
5,748,118 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
177,839 GBP2022-10-01 ~ 2023-09-30
181,077 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-38,282 GBP2022-10-01 ~ 2023-09-30
-7,046 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-46,479 GBP2022-10-01 ~ 2023-09-30
-43,114 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
262,976 GBP2023-09-30
219,640 GBP2022-09-30
Intangible assets - Disposals
-30,769 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
87,836 GBP2023-09-30
92,367 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
16,593 GBP2022-10-01 ~ 2023-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
-21,124 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,283,580 GBP2023-09-30
2,283,580 GBP2022-09-30
Land and buildings, Long leasehold
218,150 GBP2023-09-30
218,150 GBP2022-09-30
Furniture and fittings
6,937,156 GBP2023-09-30
6,300,361 GBP2022-09-30
Motor vehicles
275,138 GBP2023-09-30
228,021 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
9,714,024 GBP2023-09-30
9,030,112 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,417,959 GBP2023-09-30
1,360,870 GBP2022-09-30
Furniture and fittings
4,679,057 GBP2023-09-30
4,044,759 GBP2022-09-30
Motor vehicles
129,920 GBP2023-09-30
63,099 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,416,402 GBP2023-09-30
5,650,160 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
57,089 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
634,298 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
66,821 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
766,242 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
865,621 GBP2023-09-30
922,710 GBP2022-09-30
Land and buildings, Long leasehold
28,684 GBP2023-09-30
36,718 GBP2022-09-30
Furniture and fittings
2,258,099 GBP2023-09-30
2,255,602 GBP2022-09-30
Motor vehicles
145,218 GBP2023-09-30
164,922 GBP2022-09-30
Finished Goods
74,083 GBP2023-09-30
74,363 GBP2022-09-30
Trade Debtors/Trade Receivables
9,467 GBP2023-09-30
28,395 GBP2022-09-30
Prepayments/Accrued Income
596,526 GBP2023-09-30
500,259 GBP2022-09-30
Amount of corporation tax that is recoverable
33,925 GBP2023-09-30
33,925 GBP2022-09-30
Other Debtors
1,606,433 GBP2023-09-30
1,046,255 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
60,748 GBP2023-09-30
123,927 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,416,962 GBP2023-09-30
1,163,186 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
482,744 GBP2023-09-30
390,927 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
364,911 GBP2023-09-30
484,679 GBP2022-09-30
Amounts owed to directors
Amounts falling due within one year
11,899 GBP2023-09-30
11,899 GBP2022-09-30
Other Creditors
Amounts falling due within one year
6,241,943 GBP2023-09-30
646,064 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,427,598 GBP2023-09-30
1,425,168 GBP2022-09-30
Deferred Tax Liabilities
3,497 GBP2023-09-30
41,779 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
345,154 GBP2023-09-30
350,682 GBP2022-09-30
Between one and five year
1,100,000 GBP2023-09-30
1,006,382 GBP2022-09-30
More than five year
787,521 GBP2023-09-30
861,452 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,232,675 GBP2023-09-30
2,218,516 GBP2022-09-30