Average Number of Employees
22022-08-01 ~ 2023-07-31
22021-08-01 ~ 2022-07-31
Property, Plant & Equipment
13,017,235 GBP2023-07-31
13,344,803 GBP2022-07-31
Fixed Assets - Investments
1,544,085 GBP2023-07-31
1,004,400 GBP2022-07-31
Fixed Assets
14,561,320 GBP2023-07-31
14,349,203 GBP2022-07-31
Debtors
Current
17,813,012 GBP2023-07-31
14,906,258 GBP2022-07-31
Cash at bank and in hand
3,303,845 GBP2023-07-31
3,449,321 GBP2022-07-31
Current Assets
21,116,857 GBP2023-07-31
18,355,579 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-16,282,554 GBP2023-07-31
-13,411,060 GBP2022-07-31
Net Current Assets/Liabilities
4,834,303 GBP2023-07-31
4,944,519 GBP2022-07-31
Total Assets Less Current Liabilities
19,395,623 GBP2023-07-31
19,293,722 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-4,492,671 GBP2023-07-31
-4,903,086 GBP2022-07-31
Net Assets/Liabilities
14,892,212 GBP2023-07-31
14,371,771 GBP2022-07-31
Equity
Called up share capital
60,000 GBP2023-07-31
60,000 GBP2022-07-31
60,000 GBP2021-08-01
Retained earnings (accumulated losses)
14,832,212 GBP2023-07-31
14,311,771 GBP2022-07-31
15,641,955 GBP2021-08-01
Profit/Loss
1,180,441 GBP2022-08-01 ~ 2023-07-31
-1,330,184 GBP2021-08-01 ~ 2022-07-31
1,330,184 GBP2021-08-01 ~ 2022-07-31
Equity
14,892,212 GBP2023-07-31
14,371,771 GBP2022-07-31
15,701,955 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,180,441 GBP2022-08-01 ~ 2023-07-31
-1,330,184 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,180,441 GBP2022-08-01 ~ 2023-07-31
-1,330,184 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,180,441 GBP2022-08-01 ~ 2023-07-31
-1,330,184 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-660,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-660,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-08-01 ~ 2023-07-31
Motor vehicles
252022-08-01 ~ 2023-07-31
Furniture and fittings
202022-08-01 ~ 2023-07-31
Office equipment
202022-08-01 ~ 2023-07-31
Computers
252022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Buildings
14,753,444 GBP2023-07-31
14,753,444 GBP2022-07-31
Plant and equipment
55,322 GBP2023-07-31
55,322 GBP2022-07-31
Furniture and fittings
24,500 GBP2023-07-31
24,500 GBP2022-07-31
Computers
60,261 GBP2023-07-31
59,135 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
14,893,527 GBP2023-07-31
14,892,401 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
16,024 GBP2022-07-31
Furniture and fittings
10,200 GBP2022-07-31
Computers
37,274 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,547,598 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,836 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings, Owned/Freehold
4,892 GBP2022-08-01 ~ 2023-07-31
Computers, Owned/Freehold
14,898 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
328,694 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,860 GBP2023-07-31
Furniture and fittings
15,092 GBP2023-07-31
Computers
52,172 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,876,292 GBP2023-07-31
Property, Plant & Equipment
Buildings
12,974,276 GBP2023-07-31
13,269,344 GBP2022-07-31
Plant and equipment
25,462 GBP2023-07-31
39,298 GBP2022-07-31
Furniture and fittings
9,408 GBP2023-07-31
14,300 GBP2022-07-31
Computers
8,089 GBP2023-07-31
21,861 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
59,429 GBP2023-07-31
31,280 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
6,313,544 GBP2023-07-31
5,922,217 GBP2022-07-31
Other Debtors
Current
11,438,600 GBP2023-07-31
8,951,931 GBP2022-07-31
Prepayments/Accrued Income
Current
1,439 GBP2023-07-31
830 GBP2022-07-31
Cash and Cash Equivalents
3,303,845 GBP2023-07-31
3,449,321 GBP2022-07-31
Bank Borrowings
Current
378,755 GBP2023-07-31
431,258 GBP2022-07-31
Trade Creditors/Trade Payables
Current
99,030 GBP2023-07-31
28,884 GBP2022-07-31
Amounts owed to group undertakings
Current
12,904,541 GBP2023-07-31
10,645,403 GBP2022-07-31
Corporation Tax Payable
Current
2,173,612 GBP2023-07-31
2,201,872 GBP2022-07-31
Taxation/Social Security Payable
Current
27,649 GBP2023-07-31
22,237 GBP2022-07-31
Other Creditors
Current
643,837 GBP2023-07-31
60,286 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
55,130 GBP2023-07-31
21,120 GBP2022-07-31
Creditors
Current
16,282,554 GBP2023-07-31
13,411,060 GBP2022-07-31
Bank Borrowings
Non-current
4,492,671 GBP2023-07-31
4,903,086 GBP2022-07-31
Creditors
Non-current
4,492,671 GBP2023-07-31
4,903,086 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
378,755 GBP2023-07-31
431,258 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
378,755 GBP2023-07-31
431,258 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
429,697 GBP2023-07-31
410,415 GBP2022-07-31
Non-current, Between two and five year
2,470,959 GBP2023-07-31
2,360,078 GBP2022-07-31
Total Borrowings
4,871,425 GBP2023-07-31
5,334,345 GBP2022-07-31
Net Deferred Tax Liability/Asset
-10,740 GBP2023-07-31
-18,865 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,125 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,740 GBP2023-07-31
-18,865 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2023-07-31
60,000 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31