Average Number of Employees
602022-08-01 ~ 2023-07-31
452021-08-01 ~ 2022-07-31
Intangible Assets
268,252 GBP2022-07-31
Property, Plant & Equipment
2,009,913 GBP2023-07-31
2,013,501 GBP2022-07-31
Fixed Assets
2,009,913 GBP2023-07-31
2,281,753 GBP2022-07-31
Total Inventories
15,411 GBP2023-07-31
14,479 GBP2022-07-31
Debtors
Current
125,358 GBP2023-07-31
65,298 GBP2022-07-31
Cash at bank and in hand
9,267 GBP2023-07-31
168 GBP2022-07-31
Current Assets
150,036 GBP2023-07-31
79,945 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-3,341,227 GBP2023-07-31
-3,069,069 GBP2022-07-31
Net Current Assets/Liabilities
-3,191,191 GBP2023-07-31
-2,989,124 GBP2022-07-31
Total Assets Less Current Liabilities
-1,181,278 GBP2023-07-31
-707,371 GBP2022-07-31
Net Assets/Liabilities
-1,241,624 GBP2023-07-31
-759,401 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Retained earnings (accumulated losses)
-1,242,624 GBP2023-07-31
-760,401 GBP2022-07-31
Equity
-1,241,624 GBP2023-07-31
-759,401 GBP2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-08-01 ~ 2023-07-31
Motor vehicles
252022-08-01 ~ 2023-07-31
Furniture and fittings
202022-08-01 ~ 2023-07-31
Computers
252022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
370,000 GBP2023-07-31
370,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
370,000 GBP2023-07-31
101,748 GBP2022-07-31
Intangible Assets
Goodwill
268,252 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Buildings
1,875,931 GBP2023-07-31
1,875,931 GBP2022-07-31
Plant and equipment
295,184 GBP2023-07-31
215,501 GBP2022-07-31
Motor vehicles
28,662 GBP2023-07-31
19,562 GBP2022-07-31
Furniture and fittings
165,664 GBP2023-07-31
135,416 GBP2022-07-31
Computers
20,593 GBP2023-07-31
19,933 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,432,234 GBP2023-07-31
2,296,343 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
101,868 GBP2022-07-31
Motor vehicles
16,976 GBP2022-07-31
Furniture and fittings
55,502 GBP2022-07-31
Computers
7,946 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
282,842 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
60,958 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
3,160 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings, Owned/Freehold
30,314 GBP2022-08-01 ~ 2023-07-31
Computers, Owned/Freehold
5,078 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
139,479 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
162,826 GBP2023-07-31
Motor vehicles
20,136 GBP2023-07-31
Furniture and fittings
85,816 GBP2023-07-31
Computers
13,024 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
422,321 GBP2023-07-31
Property, Plant & Equipment
Buildings
1,744,048 GBP2023-07-31
1,781,572 GBP2022-07-31
Plant and equipment
132,358 GBP2023-07-31
113,633 GBP2022-07-31
Motor vehicles
8,526 GBP2023-07-31
2,586 GBP2022-07-31
Furniture and fittings
79,848 GBP2023-07-31
79,914 GBP2022-07-31
Computers
7,569 GBP2023-07-31
11,987 GBP2022-07-31
Land and buildings
1,781,612 GBP2023-07-31
1,805,382 GBP2022-07-31
Finished Goods/Goods for Resale
15,411 GBP2023-07-31
14,479 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
57,615 GBP2023-07-31
Other Debtors
Current
471 GBP2023-07-31
Prepayments/Accrued Income
Current
67,272 GBP2023-07-31
65,298 GBP2022-07-31
Bank Overdrafts
-13,322 GBP2022-07-31
Cash and Cash Equivalents
9,267 GBP2023-07-31
-13,154 GBP2022-07-31
Bank Overdrafts
Current
13,322 GBP2022-07-31
Trade Creditors/Trade Payables
Current
153,553 GBP2023-07-31
150,241 GBP2022-07-31
Amounts owed to group undertakings
Current
2,864,688 GBP2023-07-31
2,585,219 GBP2022-07-31
Taxation/Social Security Payable
Current
119,855 GBP2023-07-31
114,713 GBP2022-07-31
Other Creditors
Current
78,082 GBP2023-07-31
83,147 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
125,049 GBP2023-07-31
122,427 GBP2022-07-31
Creditors
Current
3,341,227 GBP2023-07-31
3,069,069 GBP2022-07-31
Net Deferred Tax Liability/Asset
-60,346 GBP2023-07-31
-52,030 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,316 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-60,346 GBP2023-07-31
-52,030 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,026 GBP2023-07-31
19,454 GBP2022-07-31
Between one and five year
6,960 GBP2023-07-31
22,666 GBP2022-07-31
More than five year
11,600 GBP2023-07-31
13,920 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,586 GBP2023-07-31
56,040 GBP2022-07-31