32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
15,437 GBP2024-12-31
25,587 GBP2023-12-31
Property, Plant & Equipment
2,931,762 GBP2024-12-31
2,839,450 GBP2023-12-31
Fixed Assets - Investments
181,283 GBP2024-12-31
181,283 GBP2023-12-31
Fixed Assets
3,128,482 GBP2024-12-31
3,046,320 GBP2023-12-31
Total Inventories
2,451,145 GBP2024-12-31
2,118,175 GBP2023-12-31
Debtors
6,281,106 GBP2024-12-31
6,262,984 GBP2023-12-31
Cash at bank and in hand
2,025,680 GBP2024-12-31
1,767,498 GBP2023-12-31
Current Assets
10,757,931 GBP2024-12-31
10,148,657 GBP2023-12-31
Net Current Assets/Liabilities
7,978,920 GBP2024-12-31
7,919,313 GBP2023-12-31
Total Assets Less Current Liabilities
11,107,402 GBP2024-12-31
10,965,633 GBP2023-12-31
Net Assets/Liabilities
10,749,043 GBP2024-12-31
10,555,700 GBP2023-12-31
Equity
Called up share capital
18,400 GBP2024-12-31
18,400 GBP2023-12-31
18,400 GBP2022-12-31
Retained earnings (accumulated losses)
10,730,643 GBP2024-12-31
10,537,300 GBP2023-12-31
10,062,731 GBP2022-12-31
Equity
10,749,043 GBP2024-12-31
10,555,700 GBP2023-12-31
10,081,131 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
773,597 GBP2024-01-01 ~ 2024-12-31
474,569 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
773,597 GBP2024-01-01 ~ 2024-12-31
474,569 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-580,254 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-580,254 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1432024-01-01 ~ 2024-12-31
1272023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
105,976 GBP2024-12-31
107,280 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
90,539 GBP2024-12-31
81,693 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
10,150 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
15,437 GBP2024-12-31
25,587 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,350,955 GBP2024-12-31
2,265,999 GBP2023-12-31
Plant and equipment
2,963,999 GBP2024-12-31
2,630,863 GBP2023-12-31
Furniture and fittings
581,193 GBP2024-12-31
570,818 GBP2023-12-31
Motor vehicles
71,000 GBP2024-12-31
187,922 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,967,147 GBP2024-12-31
5,655,602 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,316 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-116,922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-122,238 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,009,967 GBP2024-12-31
969,939 GBP2023-12-31
Plant and equipment
1,471,464 GBP2024-12-31
1,304,186 GBP2023-12-31
Furniture and fittings
514,016 GBP2024-12-31
484,984 GBP2023-12-31
Motor vehicles
39,938 GBP2024-12-31
57,043 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,035,385 GBP2024-12-31
2,816,152 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
41,128 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
167,278 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
34,348 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
43,109 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
285,863 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-1,100 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-5,316 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-60,214 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-66,630 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,340,988 GBP2024-12-31
1,296,060 GBP2023-12-31
Plant and equipment
1,492,535 GBP2024-12-31
1,326,677 GBP2023-12-31
Furniture and fittings
67,177 GBP2024-12-31
85,834 GBP2023-12-31
Motor vehicles
31,062 GBP2024-12-31
130,879 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
71,000 GBP2024-12-31
187,922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
39,938 GBP2024-12-31
57,043 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
43,109 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
31,062 GBP2024-12-31
130,879 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
181,283 GBP2023-12-31
Investments in Group Undertakings
181,283 GBP2024-12-31
181,283 GBP2023-12-31
Merchandise
173,982 GBP2024-12-31
182,153 GBP2023-12-31
Raw Materials
1,925,930 GBP2024-12-31
1,808,176 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,172,775 GBP2024-12-31
2,881,197 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,721,884 GBP2024-12-31
2,955,031 GBP2023-12-31
Other Debtors
Current
97,472 GBP2024-12-31
272,922 GBP2023-12-31
Prepayments/Accrued Income
Current
288,975 GBP2024-12-31
153,834 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,281,106 GBP2024-12-31
Current, Amounts falling due within one year
6,262,984 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,578 GBP2024-12-31
24,515 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,274,718 GBP2024-12-31
1,276,937 GBP2023-12-31
Amounts owed to group undertakings
Current
305,944 GBP2024-12-31
129,430 GBP2023-12-31
Corporation Tax Payable
Current
105,559 GBP2024-12-31
67,313 GBP2023-12-31
Other Taxation & Social Security Payable
Current
88,751 GBP2024-12-31
85,949 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
995,461 GBP2024-12-31
645,200 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,653 GBP2024-12-31
114,722 GBP2023-12-31
Between one and five year, hire purchase agreements
34,653 GBP2024-12-31
114,722 GBP2023-12-31
hire purchase agreements
43,231 GBP2024-12-31
139,237 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,650 GBP2024-12-31
112,448 GBP2023-12-31
Between one and five year
85,391 GBP2024-12-31
164,197 GBP2023-12-31
All periods
160,041 GBP2024-12-31
276,645 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
323,706 GBP2024-12-31
295,211 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,400 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
773,597 GBP2024-01-01 ~ 2024-12-31