Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
291,982 GBP2023-12-31
146,773 GBP2022-12-31
Total Inventories
78,308 GBP2023-12-31
158,601 GBP2022-12-31
Debtors
1,323,203 GBP2023-12-31
1,957,891 GBP2022-12-31
Cash at bank and in hand
1,499,242 GBP2023-12-31
528,298 GBP2022-12-31
Current Assets
2,900,753 GBP2023-12-31
2,644,790 GBP2022-12-31
Creditors
Current
1,862,656 GBP2023-12-31
1,534,937 GBP2022-12-31
Net Current Assets/Liabilities
1,038,097 GBP2023-12-31
1,109,853 GBP2022-12-31
Total Assets Less Current Liabilities
1,330,079 GBP2023-12-31
1,256,626 GBP2022-12-31
Net Assets/Liabilities
1,113,459 GBP2023-12-31
1,103,738 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,063,459 GBP2023-12-31
1,053,738 GBP2022-12-31
Equity
1,113,459 GBP2023-12-31
1,103,738 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
80,782 GBP2023-12-31
74,359 GBP2022-12-31
Plant and equipment
21,232 GBP2023-12-31
19,342 GBP2022-12-31
Furniture and fittings
228,585 GBP2023-12-31
221,177 GBP2022-12-31
Motor vehicles
419,655 GBP2023-12-31
324,710 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
750,254 GBP2023-12-31
639,588 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-138,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-138,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
72,575 GBP2023-12-31
71,853 GBP2022-12-31
Plant and equipment
18,735 GBP2023-12-31
17,028 GBP2022-12-31
Furniture and fittings
208,013 GBP2023-12-31
199,608 GBP2022-12-31
Motor vehicles
158,949 GBP2023-12-31
204,326 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,272 GBP2023-12-31
492,815 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
722 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,707 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,405 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
79,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-124,692 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-124,692 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
8,207 GBP2023-12-31
2,506 GBP2022-12-31
Plant and equipment
2,497 GBP2023-12-31
2,314 GBP2022-12-31
Furniture and fittings
20,572 GBP2023-12-31
21,569 GBP2022-12-31
Motor vehicles
260,706 GBP2023-12-31
120,384 GBP2022-12-31
Value of work in progress
6,942 GBP2023-12-31
78,601 GBP2022-12-31
Finished Goods
71,366 GBP2023-12-31
80,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
414,335 GBP2023-12-31
458,341 GBP2022-12-31
Prepayments
Current
33,723 GBP2023-12-31
26,869 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
910,313 GBP2023-12-31
1,545,001 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
103,470 GBP2023-12-31
45,514 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,538,145 GBP2023-12-31
1,370,453 GBP2022-12-31
Corporation Tax Payable
Current
14,000 GBP2023-12-31
13,090 GBP2022-12-31
Other Taxation & Social Security Payable
Current
84,568 GBP2023-12-31
41,478 GBP2022-12-31
Other Creditors
Current
4,965 GBP2023-12-31
3,451 GBP2022-12-31
Accrued Liabilities
Current
87,508 GBP2023-12-31
30,951 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
103,620 GBP2023-12-31
47,888 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
168,301 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-158,580 GBP2023-01-01 ~ 2023-12-31