Average Number of Employees
5152023-04-01 ~ 2024-03-31
4892022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,202,726 GBP2024-03-31
5,274,561 GBP2023-03-31
Fixed Assets - Investments
7,247,358 GBP2024-03-31
7,247,358 GBP2023-03-31
Fixed Assets
12,450,084 GBP2024-03-31
12,521,919 GBP2023-03-31
Total Inventories
4,000 GBP2024-03-31
4,000 GBP2023-03-31
Debtors
2,195,499 GBP2024-03-31
3,010,715 GBP2023-03-31
Cash at bank and in hand
3,902,192 GBP2024-03-31
1,196,815 GBP2023-03-31
Current Assets
6,101,691 GBP2024-03-31
4,211,530 GBP2023-03-31
Creditors
Current
5,433,919 GBP2024-03-31
3,626,651 GBP2023-03-31
Net Current Assets/Liabilities
667,772 GBP2024-03-31
584,879 GBP2023-03-31
Total Assets Less Current Liabilities
13,117,856 GBP2024-03-31
13,106,798 GBP2023-03-31
Creditors
Non-current
-1,796,643 GBP2024-03-31
-2,220,459 GBP2023-03-31
Net Assets/Liabilities
10,962,258 GBP2024-03-31
10,616,741 GBP2023-03-31
Equity
Called up share capital
1,300,597 GBP2024-03-31
1,306,198 GBP2023-03-31
1,325,092 GBP2022-03-31
Share premium
3,712,396 GBP2024-03-31
3,712,396 GBP2023-03-31
3,712,396 GBP2022-03-31
Revaluation reserve
1,903,185 GBP2024-03-31
2,001,306 GBP2023-03-31
2,247,601 GBP2022-03-31
Capital redemption reserve
222,097 GBP2024-03-31
216,496 GBP2023-03-31
197,602 GBP2022-03-31
Retained earnings (accumulated losses)
3,823,983 GBP2024-03-31
3,380,345 GBP2023-03-31
1,767,679 GBP2022-03-31
Equity
10,962,258 GBP2024-03-31
10,616,741 GBP2023-03-31
9,250,370 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
893,927 GBP2023-04-01 ~ 2024-03-31
3,132,531 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
795,806 GBP2023-04-01 ~ 2024-03-31
2,886,236 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,088,215 GBP2024-03-31
6,088,215 GBP2023-03-31
Improvements to leasehold property
86,903 GBP2024-03-31
86,903 GBP2023-03-31
Furniture and fittings
438,106 GBP2024-03-31
438,106 GBP2023-03-31
Motor vehicles
45,371 GBP2024-03-31
8,871 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,658,595 GBP2024-03-31
6,622,095 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
992,466 GBP2024-03-31
905,102 GBP2023-03-31
Improvements to leasehold property
26,070 GBP2024-03-31
21,725 GBP2023-03-31
Furniture and fittings
420,634 GBP2024-03-31
411,836 GBP2023-03-31
Motor vehicles
16,699 GBP2024-03-31
8,871 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,455,869 GBP2024-03-31
1,347,534 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
87,364 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
4,345 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
8,798 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
7,828 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,335 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
5,095,749 GBP2024-03-31
5,183,113 GBP2023-03-31
Improvements to leasehold property
60,833 GBP2024-03-31
65,178 GBP2023-03-31
Furniture and fittings
17,472 GBP2024-03-31
26,270 GBP2023-03-31
Motor vehicles
28,672 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
6,544,353 GBP2023-03-31
Investments in Group Undertakings
5,912,358 GBP2024-03-31
5,912,358 GBP2023-03-31
Merchandise
4,000 GBP2024-03-31
4,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
245,410 GBP2024-03-31
388,580 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
177,828 GBP2024-03-31
846,672 GBP2023-03-31
Other Debtors
Current
172,159 GBP2024-03-31
642,869 GBP2023-03-31
Prepayments/Accrued Income
Current
22,295 GBP2024-03-31
27,397 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,195,499 GBP2024-03-31
Amounts falling due within one year, Current
3,010,715 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
477,573 GBP2024-03-31
453,228 GBP2023-03-31
Trade Creditors/Trade Payables
Current
68,947 GBP2024-03-31
70,508 GBP2023-03-31
Amounts owed to group undertakings
Current
4,241,417 GBP2024-03-31
2,300,664 GBP2023-03-31
Corporation Tax Payable
Current
242,901 GBP2024-03-31
-67,903 GBP2023-03-31
Other Taxation & Social Security Payable
Current
92,598 GBP2024-03-31
91,040 GBP2023-03-31
Other Creditors
Current
222,576 GBP2024-03-31
202,288 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
87,907 GBP2024-03-31
79,842 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,796,643 GBP2024-03-31
2,220,459 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
477,573 GBP2024-03-31
Non-current, Between two and five year
1,282,506 GBP2024-03-31
Between two and five year, Non-current
1,471,328 GBP2023-03-31
Secured
2,274,216 GBP2024-03-31
2,673,687 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
358,955 GBP2024-03-31
269,598 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,461,151 shares2024-03-31
Class 2 ordinary share
20,550,798 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
875,906 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
875,906 GBP2023-04-01 ~ 2024-03-31
3,139,886 GBP2022-04-01 ~ 2023-03-31