Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,325,938 GBP2023-04-01 ~ 2024-03-31
3,102,789 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,838,776 GBP2023-04-01 ~ 2024-03-31
1,729,206 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,487,162 GBP2023-04-01 ~ 2024-03-31
1,373,583 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
454,066 GBP2023-04-01 ~ 2024-03-31
401,435 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,033,096 GBP2023-04-01 ~ 2024-03-31
972,148 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,678 GBP2023-04-01 ~ 2024-03-31
1,318 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,038,774 GBP2023-04-01 ~ 2024-03-31
973,466 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
281,603 GBP2023-04-01 ~ 2024-03-31
201,303 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
757,171 GBP2023-04-01 ~ 2024-03-31
772,163 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
591,671 GBP2023-04-01 ~ 2024-03-31
770,772 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,856,838 GBP2024-03-31
4,946,046 GBP2023-03-31
Debtors
311,541 GBP2024-03-31
426,669 GBP2023-03-31
Cash at bank and in hand
445,930 GBP2024-03-31
236,912 GBP2023-03-31
Current Assets
757,471 GBP2024-03-31
663,581 GBP2023-03-31
Creditors
Current
338,114 GBP2024-03-31
1,090,210 GBP2023-03-31
Net Current Assets/Liabilities
419,357 GBP2024-03-31
-426,629 GBP2023-03-31
Total Assets Less Current Liabilities
5,276,195 GBP2024-03-31
4,519,417 GBP2023-03-31
Net Assets/Liabilities
4,586,610 GBP2024-03-31
3,994,939 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
1,881,659 GBP2024-03-31
2,102,470 GBP2023-03-31
2,160,840 GBP2022-03-31
Retained earnings (accumulated losses)
2,704,851 GBP2024-03-31
1,892,369 GBP2023-03-31
1,763,227 GBP2022-03-31
Equity
4,586,610 GBP2024-03-31
3,994,939 GBP2023-03-31
3,924,167 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-700,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
812,482 GBP2023-04-01 ~ 2024-03-31
829,142 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,464,331 GBP2023-04-01 ~ 2024-03-31
1,355,025 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
108,000 GBP2023-04-01 ~ 2024-03-31
97,670 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,822 GBP2023-04-01 ~ 2024-03-31
22,160 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,598,153 GBP2023-04-01 ~ 2024-03-31
1,474,855 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
772023-04-01 ~ 2024-03-31
782022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
89,208 GBP2023-04-01 ~ 2024-03-31
92,499 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,088 GBP2023-04-01 ~ 2024-03-31
6,515 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
281,996 GBP2023-04-01 ~ 2024-03-31
202,533 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
259,694 GBP2023-04-01 ~ 2024-03-31
184,959 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,469,204 GBP2023-03-31
Improvements to leasehold property
26,562 GBP2023-03-31
Furniture and fittings
282,523 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,778,289 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
624,458 GBP2024-03-31
539,974 GBP2023-03-31
Improvements to leasehold property
14,472 GBP2024-03-31
11,816 GBP2023-03-31
Furniture and fittings
282,521 GBP2024-03-31
280,453 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
921,451 GBP2024-03-31
832,243 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
84,484 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
2,656 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,068 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,208 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
4,844,746 GBP2024-03-31
4,929,230 GBP2023-03-31
Improvements to leasehold property
12,090 GBP2024-03-31
14,746 GBP2023-03-31
Furniture and fittings
2 GBP2024-03-31
2,070 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
244,144 GBP2024-03-31
388,540 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
46,768 GBP2024-03-31
Other Debtors
Current
5,196 GBP2024-03-31
5,196 GBP2023-03-31
Prepayments/Accrued Income
Current
15,433 GBP2024-03-31
32,933 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
311,541 GBP2024-03-31
Current, Amounts falling due within one year
426,669 GBP2023-03-31
Trade Creditors/Trade Payables
Current
43,390 GBP2024-03-31
24,633 GBP2023-03-31
Amounts owed to group undertakings
Current
772,432 GBP2023-03-31
Corporation Tax Payable
Current
108,177 GBP2024-03-31
125,695 GBP2023-03-31
Other Taxation & Social Security Payable
Current
48,004 GBP2024-03-31
41,018 GBP2023-03-31
Other Creditors
Current
115,587 GBP2024-03-31
106,234 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
22,956 GBP2024-03-31
20,198 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
689,585 GBP2024-03-31
524,478 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
757,171 GBP2023-04-01 ~ 2024-03-31