Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
3,490,712 GBP2024-04-01 ~ 2025-03-31
3,325,938 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
1,992,187 GBP2024-04-01 ~ 2025-03-31
1,838,776 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,498,525 GBP2024-04-01 ~ 2025-03-31
1,487,162 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
466,878 GBP2024-04-01 ~ 2025-03-31
454,066 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,031,647 GBP2024-04-01 ~ 2025-03-31
1,033,096 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,678 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
2,951 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
1,028,696 GBP2024-04-01 ~ 2025-03-31
1,038,774 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
278,959 GBP2024-04-01 ~ 2025-03-31
281,603 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
749,737 GBP2024-04-01 ~ 2025-03-31
757,171 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
749,737 GBP2024-04-01 ~ 2025-03-31
591,671 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,769,698 GBP2025-03-31
4,856,838 GBP2024-03-31
Debtors
1,323,753 GBP2025-03-31
311,541 GBP2024-03-31
Cash at bank and in hand
284,878 GBP2025-03-31
445,930 GBP2024-03-31
Current Assets
1,608,631 GBP2025-03-31
757,471 GBP2024-03-31
Creditors
Current
352,397 GBP2025-03-31
338,114 GBP2024-03-31
Net Current Assets/Liabilities
1,256,234 GBP2025-03-31
419,357 GBP2024-03-31
Total Assets Less Current Liabilities
6,025,932 GBP2025-03-31
5,276,195 GBP2024-03-31
Net Assets/Liabilities
5,336,347 GBP2025-03-31
4,586,610 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
1,826,348 GBP2025-03-31
1,881,659 GBP2024-03-31
2,102,470 GBP2023-03-31
Retained earnings (accumulated losses)
3,509,899 GBP2025-03-31
2,704,851 GBP2024-03-31
1,892,369 GBP2023-03-31
Equity
5,336,347 GBP2025-03-31
4,586,610 GBP2024-03-31
3,994,939 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
805,048 GBP2024-04-01 ~ 2025-03-31
812,482 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,609,138 GBP2024-04-01 ~ 2025-03-31
1,464,331 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
130,361 GBP2024-04-01 ~ 2025-03-31
108,000 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,945 GBP2024-04-01 ~ 2025-03-31
25,822 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,766,444 GBP2024-04-01 ~ 2025-03-31
1,598,153 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
782024-04-01 ~ 2025-03-31
772023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
87,140 GBP2024-04-01 ~ 2025-03-31
89,208 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,087 GBP2024-04-01 ~ 2025-03-31
6,088 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
278,959 GBP2024-04-01 ~ 2025-03-31
281,996 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
257,174 GBP2024-04-01 ~ 2025-03-31
259,694 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,469,204 GBP2024-03-31
Improvements to leasehold property
26,562 GBP2024-03-31
Furniture and fittings
282,523 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,778,289 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
708,942 GBP2025-03-31
624,458 GBP2024-03-31
Improvements to leasehold property
17,128 GBP2025-03-31
14,472 GBP2024-03-31
Furniture and fittings
282,521 GBP2025-03-31
282,521 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,008,591 GBP2025-03-31
921,451 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
84,484 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
2,656 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,140 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
4,760,262 GBP2025-03-31
4,844,746 GBP2024-03-31
Improvements to leasehold property
9,434 GBP2025-03-31
12,090 GBP2024-03-31
Furniture and fittings
2 GBP2025-03-31
2 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
157,216 GBP2025-03-31
244,144 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,149,861 GBP2025-03-31
46,768 GBP2024-03-31
Other Debtors
Current
5,196 GBP2024-03-31
Prepayments/Accrued Income
Current
16,676 GBP2025-03-31
15,433 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,323,753 GBP2025-03-31
311,541 GBP2024-03-31
Trade Creditors/Trade Payables
Current
12,511 GBP2025-03-31
43,390 GBP2024-03-31
Corporation Tax Payable
Current
140,913 GBP2025-03-31
108,177 GBP2024-03-31
Other Taxation & Social Security Payable
Current
55,206 GBP2025-03-31
48,004 GBP2024-03-31
Other Creditors
Current
116,716 GBP2025-03-31
115,587 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
27,051 GBP2025-03-31
22,956 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
689,585 GBP2025-03-31
689,585 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
749,737 GBP2024-04-01 ~ 2025-03-31