Average Number of Employees
442023-07-01 ~ 2024-03-31
432022-07-01 ~ 2023-06-30
Turnover/Revenue
4,835,265 GBP2023-07-01 ~ 2024-03-31
7,592,413 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-2,666,387 GBP2023-07-01 ~ 2024-03-31
-4,908,685 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,168,878 GBP2023-07-01 ~ 2024-03-31
2,683,728 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,452,080 GBP2023-07-01 ~ 2024-03-31
-1,038,901 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
716,798 GBP2023-07-01 ~ 2024-03-31
1,645,327 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
6,267 GBP2023-07-01 ~ 2024-03-31
8,414 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,055 GBP2023-07-01 ~ 2024-03-31
-6,174 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-923,143 GBP2023-07-01 ~ 2024-03-31
1,647,567 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,508 GBP2023-07-01 ~ 2024-03-31
-349,319 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
581,163 GBP2024-03-31
2,435,798 GBP2023-06-30
1,137,550 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-904,635 GBP2023-07-01 ~ 2024-03-31
1,298,248 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-950,000 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment
392,495 GBP2024-03-31
180,788 GBP2023-06-30
Fixed Assets
392,495 GBP2024-03-31
180,788 GBP2023-06-30
Total Inventories
101,994 GBP2023-06-30
Debtors
Current
1,161,868 GBP2024-03-31
2,367,287 GBP2023-06-30
Cash at bank and in hand
270,360 GBP2024-03-31
1,136,646 GBP2023-06-30
Current Assets
1,432,228 GBP2024-03-31
3,605,927 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,109,930 GBP2024-03-31
-1,299,681 GBP2023-06-30
Net Current Assets/Liabilities
322,298 GBP2024-03-31
2,306,246 GBP2023-06-30
Total Assets Less Current Liabilities
714,793 GBP2024-03-31
2,487,034 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-133,530 GBP2024-03-31
-19,283 GBP2023-06-30
Net Assets/Liabilities
581,263 GBP2024-03-31
2,435,898 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-06-30
Equity
581,263 GBP2024-03-31
2,435,898 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-07-01 ~ 2024-03-31
Motor vehicles
02023-07-01 ~ 2024-03-31
Furniture and fittings
02023-07-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
340,000 GBP2024-03-31
340,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
340,000 GBP2024-03-31
340,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
57,840 GBP2024-03-31
45,545 GBP2023-06-30
Motor vehicles
661,392 GBP2024-03-31
442,140 GBP2023-06-30
Furniture and fittings
88,820 GBP2024-03-31
62,019 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
808,052 GBP2024-03-31
549,704 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
39,496 GBP2023-06-30
Motor vehicles
283,435 GBP2023-06-30
Furniture and fittings
45,985 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
368,916 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,542 GBP2023-07-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
39,181 GBP2023-07-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
4,918 GBP2023-07-01 ~ 2024-03-31
Owned/Freehold
46,641 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,038 GBP2024-03-31
Motor vehicles
322,616 GBP2024-03-31
Furniture and fittings
50,903 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,557 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
15,802 GBP2024-03-31
6,049 GBP2023-06-30
Motor vehicles
338,776 GBP2024-03-31
158,705 GBP2023-06-30
Furniture and fittings
37,917 GBP2024-03-31
16,034 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,120,268 GBP2024-03-31
1,331,357 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
11,324 GBP2024-03-31
Other Debtors
Current
2,374 GBP2024-03-31
896,968 GBP2023-06-30
Prepayments/Accrued Income
Current
21,247 GBP2024-03-31
138,962 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
6,655 GBP2024-03-31
Trade Creditors/Trade Payables
Current
359,219 GBP2024-03-31
431,082 GBP2023-06-30
Corporation Tax Payable
Current
372,970 GBP2024-03-31
352,969 GBP2023-06-30
Taxation/Social Security Payable
Current
119,988 GBP2024-03-31
187,569 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
87,877 GBP2024-03-31
45,606 GBP2023-06-30
Other Creditors
Current
22,543 GBP2024-03-31
28,098 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
147,333 GBP2024-03-31
254,357 GBP2023-06-30
Creditors
Current
1,109,930 GBP2024-03-31
1,299,681 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
133,530 GBP2024-03-31
19,283 GBP2023-06-30
Creditors
Non-current
133,530 GBP2024-03-31
19,283 GBP2023-06-30
Minimum gross finance lease payments owing
221,407 GBP2024-03-31
64,889 GBP2023-06-30
Net Deferred Tax Liability/Asset
6,655 GBP2024-03-31
-31,853 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
38,508 GBP2023-07-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-31,853 GBP2023-06-30