Average Number of Employees
1922023-04-01 ~ 2024-03-31
1732022-04-01 ~ 2023-03-31
Turnover/Revenue
20,743,529 GBP2023-04-01 ~ 2024-03-31
19,464,106 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,071,259 GBP2023-04-01 ~ 2024-03-31
-10,218,427 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
10,672,270 GBP2023-04-01 ~ 2024-03-31
9,245,679 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-9,212,092 GBP2023-04-01 ~ 2024-03-31
-7,866,757 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,442,771 GBP2023-04-01 ~ 2024-03-31
969,175 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,132 GBP2023-04-01 ~ 2024-03-31
2,622 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,251,974 GBP2023-04-01 ~ 2024-03-31
566,972 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,036,231 GBP2024-03-31
1,004,892 GBP2023-03-31
1,812,717 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,031,339 GBP2023-04-01 ~ 2024-03-31
312,175 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,120,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
1,543,176 GBP2024-03-31
1,599,097 GBP2023-03-31
Property, Plant & Equipment
4,515,209 GBP2024-03-31
3,353,786 GBP2023-03-31
Fixed Assets
6,058,385 GBP2024-03-31
4,952,883 GBP2023-03-31
Total Inventories
70,591 GBP2024-03-31
83,549 GBP2023-03-31
Debtors
Current
7,879,931 GBP2024-03-31
7,455,706 GBP2023-03-31
Cash at bank and in hand
471,304 GBP2024-03-31
330,451 GBP2023-03-31
Current Assets
8,421,826 GBP2024-03-31
7,869,706 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-9,147,330 GBP2024-03-31
-9,006,763 GBP2023-03-31
Net Current Assets/Liabilities
-725,504 GBP2024-03-31
-1,137,057 GBP2023-03-31
Total Assets Less Current Liabilities
5,332,881 GBP2024-03-31
3,815,826 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,456,082 GBP2024-03-31
-2,220,912 GBP2023-03-31
Net Assets/Liabilities
2,036,336 GBP2024-03-31
1,004,997 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
5 GBP2024-03-31
5 GBP2023-03-31
Equity
2,036,336 GBP2024-03-31
1,004,997 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,200 GBP2023-04-01 ~ 2024-03-31
13,200 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
8,099,980 GBP2023-04-01 ~ 2024-03-31
6,948,896 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
785,043 GBP2023-04-01 ~ 2024-03-31
764,422 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,022,087 GBP2023-04-01 ~ 2024-03-31
7,845,490 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
343,091 GBP2023-04-01 ~ 2024-03-31
228,963 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
250,546 GBP2023-04-01 ~ 2024-03-31
254,797 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
312,994 GBP2023-04-01 ~ 2024-03-31
107,725 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,120,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
419,089 GBP2024-03-31
216,908 GBP2023-03-31
Goodwill
1,809,112 GBP2024-03-31
1,809,112 GBP2023-03-31
Intangible Assets - Gross Cost
2,228,201 GBP2024-03-31
2,026,020 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
542,733 GBP2024-03-31
361,822 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
685,025 GBP2024-03-31
426,923 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
258,102 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
1,266,379 GBP2024-03-31
1,447,290 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,951,461 GBP2024-03-31
1,420,807 GBP2023-03-31
Motor vehicles
8,576,008 GBP2024-03-31
7,079,446 GBP2023-03-31
Office equipment
451,218 GBP2024-03-31
357,011 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
11,398,993 GBP2024-03-31
8,932,739 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-147,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-217,343 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
970,596 GBP2023-03-31
Motor vehicles
4,368,980 GBP2023-03-31
Office equipment
239,377 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,578,953 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
195,148 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
1,257,843 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
56,292 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
1,510,793 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-137,063 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-205,962 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,165,744 GBP2024-03-31
Motor vehicles
5,489,760 GBP2024-03-31
Office equipment
226,770 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,883,784 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
785,717 GBP2024-03-31
450,211 GBP2023-03-31
Motor vehicles
3,086,248 GBP2024-03-31
2,710,466 GBP2023-03-31
Office equipment
224,448 GBP2024-03-31
117,634 GBP2023-03-31
Land and buildings
418,796 GBP2024-03-31
75,475 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
25,964 GBP2024-03-31
76,524 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,973,668 GBP2024-03-31
3,941,234 GBP2023-03-31
Under hire purchased contracts or finance leases
2,999,632 GBP2024-03-31
4,017,758 GBP2023-03-31
Finished Goods/Goods for Resale
70,591 GBP2024-03-31
83,549 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,530,408 GBP2024-03-31
4,850,800 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,027 GBP2023-03-31
Other Debtors
Current
153,039 GBP2024-03-31
89,634 GBP2023-03-31
Called-up share capital (not paid)
Current
290,579 GBP2024-03-31
603,747 GBP2023-03-31
Cash and Cash Equivalents
471,304 GBP2024-03-31
330,451 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,656,085 GBP2024-03-31
1,579,390 GBP2023-03-31
Amounts owed to group undertakings
Current
4,625,794 GBP2024-03-31
5,345,000 GBP2023-03-31
Corporation Tax Payable
Current
29,911 GBP2023-03-31
Taxation/Social Security Payable
Current
966,579 GBP2024-03-31
767,157 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,141,004 GBP2024-03-31
900,153 GBP2023-03-31
Other Creditors
Current
301,135 GBP2024-03-31
75,664 GBP2023-03-31
Creditors
Current
9,147,330 GBP2024-03-31
9,006,763 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,253,408 GBP2024-03-31
2,220,912 GBP2023-03-31
Other Creditors
Non-current
202,674 GBP2024-03-31
Creditors
Non-current
2,456,082 GBP2024-03-31
2,220,912 GBP2023-03-31
Net Deferred Tax Liability/Asset
-840,463 GBP2024-03-31
-589,917 GBP2023-03-31
-335,120 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-250,546 GBP2023-04-01 ~ 2024-03-31
-254,797 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-840,463 GBP2024-03-31
-589,917 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950 shares2024-03-31
950 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.102023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.102023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
170,990 GBP2024-03-31
100,627 GBP2023-03-31
Between one and five year
1,653,000 GBP2024-03-31
469,023 GBP2023-03-31
More than five year
52,611 GBP2024-03-31
143,772 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,876,601 GBP2024-03-31
713,422 GBP2023-03-31