Average Number of Employees
62024-04-01 ~ 2025-03-31
52023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,209,496 GBP2025-03-31
2,032,724 GBP2024-03-31
Fixed Assets - Investments
200 GBP2025-03-31
200 GBP2024-03-31
Fixed Assets
2,209,696 GBP2025-03-31
2,032,924 GBP2024-03-31
Total Inventories
518,946 GBP2025-03-31
485,796 GBP2024-03-31
Debtors
Current
130,469 GBP2025-03-31
62,657 GBP2024-03-31
Cash at bank and in hand
162 GBP2025-03-31
17,279 GBP2024-03-31
Current Assets
649,577 GBP2025-03-31
565,732 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-397,140 GBP2024-03-31
Net Current Assets/Liabilities
168,883 GBP2025-03-31
168,592 GBP2024-03-31
Total Assets Less Current Liabilities
2,378,579 GBP2025-03-31
2,201,516 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,550,176 GBP2025-03-31
-1,567,146 GBP2024-03-31
Net Assets/Liabilities
610,985 GBP2025-03-31
470,353 GBP2024-03-31
Equity
Called up share capital
75 GBP2025-03-31
75 GBP2024-03-31
Revaluation reserve
504,698 GBP2025-03-31
512,605 GBP2024-03-31
Capital redemption reserve
25 GBP2025-03-31
25 GBP2024-03-31
Retained earnings (accumulated losses)
106,187 GBP2025-03-31
-42,352 GBP2024-03-31
Equity
610,985 GBP2025-03-31
470,353 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,293,506 GBP2025-03-31
2,289,973 GBP2024-03-31
Plant and equipment
1,447,302 GBP2025-03-31
1,485,009 GBP2024-03-31
Motor vehicles
141,800 GBP2025-03-31
108,800 GBP2024-03-31
Furniture and fittings
188,880 GBP2025-03-31
186,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,071,488 GBP2025-03-31
4,070,282 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-60,000 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-70,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
934,153 GBP2025-03-31
1,174,571 GBP2024-03-31
Motor vehicles
85,733 GBP2025-03-31
68,594 GBP2024-03-31
Furniture and fittings
179,483 GBP2025-03-31
177,681 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,861,992 GBP2025-03-31
2,037,558 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
21,514 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
1,802 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
-119,459 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-51,732 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-4,375 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,107 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
1,630,883 GBP2025-03-31
1,673,261 GBP2024-03-31
Plant and equipment
513,149 GBP2025-03-31
310,438 GBP2024-03-31
Motor vehicles
56,067 GBP2025-03-31
40,206 GBP2024-03-31
Furniture and fittings
9,397 GBP2025-03-31
8,819 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
49,300 GBP2025-03-31
41,904 GBP2024-03-31
Under hire purchased contracts or finance leases
49,300 GBP2025-03-31
41,904 GBP2024-03-31
Investments in Subsidiaries
200 GBP2025-03-31
200 GBP2024-03-31
Value of work in progress
111,458 GBP2025-03-31
72,029 GBP2024-03-31
Finished Goods/Goods for Resale
407,488 GBP2025-03-31
413,767 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
54,076 GBP2025-03-31
34,907 GBP2024-03-31
Other Debtors
Current
5,237 GBP2025-03-31
19,565 GBP2024-03-31
Prepayments/Accrued Income
Current
71,156 GBP2025-03-31
8,185 GBP2024-03-31
Bank Overdrafts
Current
15,494 GBP2025-03-31
Bank Borrowings
Current
44,388 GBP2025-03-31
60,414 GBP2024-03-31
Trade Creditors/Trade Payables
Current
194,431 GBP2025-03-31
133,872 GBP2024-03-31
Taxation/Social Security Payable
Current
31,321 GBP2025-03-31
28,056 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
10,440 GBP2025-03-31
10,440 GBP2024-03-31
Other Creditors
Current
24,609 GBP2025-03-31
47,054 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
160,011 GBP2025-03-31
117,304 GBP2024-03-31
Creditors
Current
480,694 GBP2025-03-31
397,140 GBP2024-03-31
Bank Borrowings
Non-current
1,533,646 GBP2025-03-31
1,540,176 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
16,530 GBP2025-03-31
26,970 GBP2024-03-31
Creditors
Non-current
1,550,176 GBP2025-03-31
1,567,146 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
60,414 GBP2024-03-31
Non-current, Between one and two years
47,284 GBP2025-03-31
62,415 GBP2024-03-31
Non-current, Between two and five year
345,365 GBP2025-03-31
Between two and five year, Non-current
1,262,878 GBP2024-03-31
Total Borrowings
1,578,034 GBP2025-03-31
1,600,590 GBP2024-03-31
Minimum gross finance lease payments owing
32,834 GBP2025-03-31
45,544 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,566 GBP2025-03-31
3,566 GBP2024-03-31
Between one and five year
8,916 GBP2025-03-31
12,482 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,482 GBP2025-03-31
16,048 GBP2024-03-31
Advances or credits made to directors during the period
1,200 GBP2024-04-01 ~ 2025-03-31
1,200 GBP2023-04-01 ~ 2024-03-31
Advances or credits given to directors
16,831 GBP2025-03-31
10,497 GBP2024-03-31