Cost of Sales
-10,666,860 GBP2023-01-01 ~ 2023-12-31
-5,395,701 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
4,675,990 GBP2023-12-31
Administrative Expenses
-5,875,435 GBP2023-01-01 ~ 2023-12-31
-4,115,225 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
82,223 GBP2023-01-01 ~ 2023-12-31
445,652 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
177,590 GBP2023-12-31
230,031 GBP2022-12-31
Debtors
Amounts falling due within one year
4,746,866 GBP2023-12-31
1,072,824 GBP2022-12-31
Cash at bank and in hand
668,399 GBP2023-12-31
609,671 GBP2022-12-31
Equity
Called up share capital
41,700 GBP2023-12-31
41,700 GBP2022-12-31
41,700 GBP2021-12-31
Share premium
4,850 GBP2023-12-31
4,850 GBP2022-12-31
4,850 GBP2021-12-31
Retained earnings (accumulated losses)
902,246 GBP2023-12-31
820,023 GBP2022-12-31
374,371 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
82,223 GBP2023-01-01 ~ 2023-12-31
445,652 GBP2022-01-01 ~ 2022-12-31
Equity
948,796 GBP2023-12-31
866,573 GBP2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
21,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Wages/Salaries
12,958,909 GBP2023-01-01 ~ 2023-12-31
6,803,230 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,493 GBP2023-01-01 ~ 2023-12-31
93,479 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
14,776,123 GBP2023-01-01 ~ 2023-12-31
7,778,871 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
7,258,645 GBP2023-01-01 ~ 2023-12-31
2,710,806 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-680,392 GBP2023-01-01 ~ 2023-12-31
26,823 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
202,192 GBP2023-01-01 ~ 2023-12-31
560,765 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
194,693 GBP2023-12-31
194,693 GBP2022-12-31
Computers
358,383 GBP2023-12-31
307,261 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
553,076 GBP2023-12-31
501,954 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-318 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-318 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
84,532 GBP2023-12-31
19,634 GBP2022-12-31
Computers
290,954 GBP2023-12-31
252,289 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,486 GBP2023-12-31
271,923 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
64,898 GBP2023-01-01 ~ 2023-12-31
Computers
38,983 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,881 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-318 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-318 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
110,161 GBP2023-12-31
175,059 GBP2022-12-31
Computers
67,429 GBP2023-12-31
54,972 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,690,577 GBP2023-12-31
182,398 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
190,242 GBP2023-12-31
369,313 GBP2022-12-31
Other Debtors
Current
362,940 GBP2023-12-31
310,708 GBP2022-12-31
Prepayments/Accrued Income
Current
503,107 GBP2023-12-31
210,405 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,746,866 GBP2023-12-31
1,072,824 GBP2022-12-31
Other Debtors
Non-current
958,014 GBP2023-12-31
1,122,939 GBP2022-12-31
Debtors
9,088,076 GBP2023-12-31
2,195,763 GBP2022-12-31
Trade Creditors/Trade Payables
Current
347,912 GBP2023-12-31
161,693 GBP2022-12-31
Amounts owed to group undertakings
Current
21,437 GBP2023-12-31
36,477 GBP2022-12-31
Corporation Tax Payable
Current
800,361 GBP2023-12-31
88,290 GBP2022-12-31
Other Taxation & Social Security Payable
Current
164,390 GBP2023-12-31
136,017 GBP2022-12-31
Other Creditors
Current
3,492,280 GBP2023-12-31
169,380 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
499,549 GBP2023-12-31
427,273 GBP2022-12-31
Creditors
Current
5,325,929 GBP2023-12-31
1,019,130 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,018 GBP2023-12-31
116,677 GBP2022-12-31
Between two and five year
166,682 GBP2023-12-31
333,363 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
366,700 GBP2023-12-31
450,040 GBP2022-12-31