Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
10,000 GBP2023-12-31
25,000 GBP2022-12-31
Property, Plant & Equipment
7,587,095 GBP2023-12-31
7,064,065 GBP2022-12-31
Fixed Assets - Investments
3,827,271 GBP2023-12-31
3,827,271 GBP2022-12-31
Fixed Assets
11,424,366 GBP2023-12-31
10,916,336 GBP2022-12-31
Total Inventories
824,137 GBP2023-12-31
915,310 GBP2022-12-31
Debtors
6,341,662 GBP2023-12-31
6,397,575 GBP2022-12-31
Cash at bank and in hand
3,248,518 GBP2023-12-31
3,308,239 GBP2022-12-31
Current Assets
10,414,317 GBP2023-12-31
10,621,124 GBP2022-12-31
Creditors
Current
6,728,190 GBP2023-12-31
6,096,790 GBP2022-12-31
Net Current Assets/Liabilities
3,686,127 GBP2023-12-31
4,524,334 GBP2022-12-31
Total Assets Less Current Liabilities
15,110,493 GBP2023-12-31
15,440,670 GBP2022-12-31
Creditors
Non-current
-4,306,668 GBP2023-12-31
-4,993,334 GBP2022-12-31
Net Assets/Liabilities
10,703,450 GBP2023-12-31
10,318,734 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
10,702,450 GBP2023-12-31
10,317,734 GBP2022-12-31
Equity
10,703,450 GBP2023-12-31
10,318,734 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
140,000 GBP2023-12-31
125,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
10,000 GBP2023-12-31
25,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,803,684 GBP2023-12-31
7,216,480 GBP2022-12-31
Plant and equipment
1,472,255 GBP2023-12-31
1,375,578 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,275,939 GBP2023-12-31
8,592,058 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-240,103 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-240,103 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,032,485 GBP2023-12-31
898,360 GBP2022-12-31
Plant and equipment
656,359 GBP2023-12-31
629,633 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,688,844 GBP2023-12-31
1,527,993 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
134,125 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
120,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,709 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-93,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-93,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
6,771,199 GBP2023-12-31
6,318,120 GBP2022-12-31
Plant and equipment
815,896 GBP2023-12-31
745,945 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
3,827,271 GBP2022-12-31
Investments in Group Undertakings
3,827,271 GBP2023-12-31
3,827,271 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
336,771 GBP2023-12-31
142,081 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,917,735 GBP2023-12-31
6,157,330 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
87,156 GBP2023-12-31
98,164 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,341,662 GBP2023-12-31
6,397,575 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
686,666 GBP2023-12-31
686,666 GBP2022-12-31
Trade Creditors/Trade Payables
Current
81,479 GBP2023-12-31
222,103 GBP2022-12-31
Amounts owed to group undertakings
Current
2,674,427 GBP2023-12-31
2,148,800 GBP2022-12-31
Other Taxation & Social Security Payable
Current
533,855 GBP2023-12-31
405,944 GBP2022-12-31
Other Creditors
Current
2,751,763 GBP2023-12-31
2,633,277 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
4,306,668 GBP2023-12-31
4,993,334 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,202 GBP2023-12-31
2,202 GBP2022-12-31
Between one and five year
2,752 GBP2023-12-31
3,119 GBP2022-12-31
All periods
4,954 GBP2023-12-31
5,321 GBP2022-12-31
Bank Borrowings
Secured
4,993,334 GBP2023-12-31
5,680,000 GBP2022-12-31
Total Borrowings
Secured
5,376,786 GBP2023-12-31
6,040,488 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31