Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
453,368 GBP2023-12-31
474,482 GBP2022-12-31
Fixed Assets - Investments
4,336,668 GBP2023-12-31
4,336,668 GBP2022-12-31
Fixed Assets
4,790,036 GBP2023-12-31
4,811,150 GBP2022-12-31
Total Inventories
1,922,555 GBP2023-12-31
2,859,326 GBP2022-12-31
Debtors
4,483,502 GBP2023-12-31
3,823,404 GBP2022-12-31
Cash at bank and in hand
777,518 GBP2023-12-31
1,197,253 GBP2022-12-31
Current Assets
7,183,575 GBP2023-12-31
7,879,983 GBP2022-12-31
Creditors
Current
6,839,710 GBP2023-12-31
7,854,439 GBP2022-12-31
Net Current Assets/Liabilities
343,865 GBP2023-12-31
25,544 GBP2022-12-31
Total Assets Less Current Liabilities
5,133,901 GBP2023-12-31
4,836,694 GBP2022-12-31
Net Assets/Liabilities
5,123,115 GBP2023-12-31
4,825,033 GBP2022-12-31
Equity
Called up share capital
600 GBP2023-12-31
600 GBP2022-12-31
600 GBP2021-12-31
Share premium
2,974,620 GBP2023-12-31
2,974,620 GBP2022-12-31
2,974,620 GBP2021-12-31
Retained earnings (accumulated losses)
2,147,895 GBP2023-12-31
1,849,813 GBP2022-12-31
1,307,070 GBP2021-12-31
Equity
5,123,115 GBP2023-12-31
4,825,033 GBP2022-12-31
4,282,290 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
866,082 GBP2023-01-01 ~ 2023-12-31
921,743 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
866,082 GBP2023-01-01 ~ 2023-12-31
921,743 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-568,000 GBP2023-01-01 ~ 2023-12-31
-379,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-568,000 GBP2023-01-01 ~ 2023-12-31
-379,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
563,664 GBP2023-12-31
563,664 GBP2022-12-31
Plant and equipment
18,350 GBP2023-12-31
18,350 GBP2022-12-31
Furniture and fittings
61,853 GBP2023-12-31
59,362 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
643,867 GBP2023-12-31
641,376 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
147,879 GBP2023-12-31
129,978 GBP2022-12-31
Plant and equipment
3,670 GBP2023-12-31
1,835 GBP2022-12-31
Furniture and fittings
38,950 GBP2023-12-31
35,081 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,499 GBP2023-12-31
166,894 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,901 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,835 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,869 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
415,785 GBP2023-12-31
433,686 GBP2022-12-31
Plant and equipment
14,680 GBP2023-12-31
16,515 GBP2022-12-31
Furniture and fittings
22,903 GBP2023-12-31
24,281 GBP2022-12-31
Merchandise
1,922,555 GBP2023-12-31
2,859,326 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
487,657 GBP2023-12-31
324 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,862,887 GBP2023-12-31
3,783,927 GBP2022-12-31
Other Debtors
Current
114,066 GBP2023-12-31
14,640 GBP2022-12-31
Prepayments
Current
18,892 GBP2023-12-31
24,513 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,483,502 GBP2023-12-31
3,823,404 GBP2022-12-31
Trade Creditors/Trade Payables
Current
153,050 GBP2023-12-31
724,621 GBP2022-12-31
Amounts owed to group undertakings
Current
4,781,097 GBP2023-12-31
5,232,232 GBP2022-12-31
Corporation Tax Payable
Current
56,342 GBP2023-12-31
80,122 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,498 GBP2023-12-31
Other Creditors
Current
1,754,415 GBP2023-12-31
1,721,866 GBP2022-12-31
Accrued Liabilities
Current
89,308 GBP2023-12-31
95,598 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,717 GBP2023-12-31
11,622 GBP2022-12-31
Between one and five year
8,717 GBP2022-12-31
All periods
8,717 GBP2023-12-31
20,339 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,786 GBP2023-12-31
11,661 GBP2022-12-31