Cost of Sales
-11,058,398 GBP2023-05-01 ~ 2024-04-30
-12,318,354 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,019,974 GBP2023-05-01 ~ 2024-04-30
-1,820,289 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
4,130 GBP2023-05-01 ~ 2024-04-30
149 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-50,055 GBP2023-05-01 ~ 2024-04-30
-33,396 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,035,886 GBP2023-05-01 ~ 2024-04-30
1,474,408 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-115,145 GBP2023-05-01 ~ 2024-04-30
-290,457 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
920,741 GBP2023-05-01 ~ 2024-04-30
1,183,951 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
19,658 GBP2024-04-30
18,322 GBP2023-04-30
Property, Plant & Equipment
325,226 GBP2024-04-30
244,089 GBP2023-04-30
Fixed Assets - Investments
107,982 GBP2024-04-30
0 GBP2023-04-30
Fixed Assets
452,866 GBP2024-04-30
262,411 GBP2023-04-30
Debtors
3,478,280 GBP2024-04-30
2,773,807 GBP2023-04-30
Cash at bank and in hand
738,841 GBP2024-04-30
209,454 GBP2023-04-30
Current Assets
4,481,561 GBP2024-04-30
3,204,070 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,765,314 GBP2023-04-30
Net Current Assets/Liabilities
1,761,167 GBP2024-04-30
1,438,756 GBP2023-04-30
Total Assets Less Current Liabilities
2,214,033 GBP2024-04-30
1,701,167 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-275,736 GBP2023-04-30
Net Assets/Liabilities
1,891,162 GBP2024-04-30
1,352,227 GBP2023-04-30
Equity
Called up share capital
90,000 GBP2024-04-30
90,000 GBP2023-04-30
90,000 GBP2022-04-30
Capital redemption reserve
10,000 GBP2024-04-30
10,000 GBP2023-04-30
10,000 GBP2022-04-30
Retained earnings (accumulated losses)
1,791,162 GBP2024-04-30
1,252,227 GBP2023-04-30
794,003 GBP2022-04-30
Equity
1,891,162 GBP2024-04-30
1,352,227 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
920,741 GBP2023-05-01 ~ 2024-04-30
1,183,951 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-725,727 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-381,806 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
652023-05-01 ~ 2024-04-30
632022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Other than goodwill
32,395 GBP2024-04-30
26,175 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
12,737 GBP2024-04-30
7,853 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,884 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
19,658 GBP2024-04-30
18,322 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
147,337 GBP2024-04-30
138,287 GBP2023-04-30
Plant and equipment
125,897 GBP2024-04-30
109,627 GBP2023-04-30
Computers
115,569 GBP2024-04-30
98,465 GBP2023-04-30
Motor vehicles
416,508 GBP2024-04-30
323,350 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
805,311 GBP2024-04-30
669,729 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-667 GBP2023-05-01 ~ 2024-04-30
Computers
-6,323 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-55,310 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-62,300 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
98,141 GBP2024-04-30
83,407 GBP2023-04-30
Plant and equipment
75,272 GBP2024-04-30
57,178 GBP2023-04-30
Computers
88,000 GBP2024-04-30
74,363 GBP2023-04-30
Motor vehicles
218,672 GBP2024-04-30
210,692 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
480,085 GBP2024-04-30
425,640 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,734 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
18,761 GBP2023-05-01 ~ 2024-04-30
Computers
19,960 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
63,290 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,745 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-667 GBP2023-05-01 ~ 2024-04-30
Computers
-6,323 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-55,310 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,300 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
49,196 GBP2024-04-30
54,880 GBP2023-04-30
Plant and equipment
50,625 GBP2024-04-30
52,449 GBP2023-04-30
Computers
27,569 GBP2024-04-30
24,102 GBP2023-04-30
Motor vehicles
197,836 GBP2024-04-30
112,658 GBP2023-04-30
Other Investments Other Than Loans
107,982 GBP2024-04-30
0 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,479,935 GBP2024-04-30
2,170,767 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
144,886 GBP2024-04-30
0 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
720,119 GBP2024-04-30
493,204 GBP2023-04-30
Other Debtors
Current
5,288 GBP2024-04-30
4 GBP2023-04-30
Prepayments/Accrued Income
Current
118,402 GBP2024-04-30
100,182 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
3,468,630 GBP2024-04-30
Current, Amounts falling due within one year
2,764,157 GBP2023-04-30
Other Debtors
Non-current
9,650 GBP2024-04-30
9,650 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
63,399 GBP2024-04-30
62,727 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
66,383 GBP2024-04-30
41,175 GBP2023-04-30
Trade Creditors/Trade Payables
Current
947,119 GBP2024-04-30
682,371 GBP2023-04-30
Corporation Tax Payable
Current
251,443 GBP2024-04-30
278,184 GBP2023-04-30
Other Taxation & Social Security Payable
Current
582,367 GBP2024-04-30
296,140 GBP2023-04-30
Other Creditors
Current
44,072 GBP2024-04-30
4,657 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
765,611 GBP2024-04-30
400,060 GBP2023-04-30
Creditors
Current
2,720,394 GBP2024-04-30
1,765,314 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
124,839 GBP2024-04-30
188,249 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
139,967 GBP2024-04-30
87,487 GBP2023-04-30
Creditors
Non-current
264,806 GBP2024-04-30
275,736 GBP2023-04-30