Administrative Expenses
-2,667,725 GBP2024-05-01 ~ 2025-04-30
-2,019,974 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
4,281 GBP2024-05-01 ~ 2025-04-30
4,130 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-51,757 GBP2024-05-01 ~ 2025-04-30
-50,055 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,777,403 GBP2024-05-01 ~ 2025-04-30
1,035,886 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-436,144 GBP2024-05-01 ~ 2025-04-30
-115,145 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,341,259 GBP2024-05-01 ~ 2025-04-30
920,741 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
14,799 GBP2025-04-30
19,658 GBP2024-04-30
Property, Plant & Equipment
359,280 GBP2025-04-30
325,226 GBP2024-04-30
Fixed Assets - Investments
229,250 GBP2025-04-30
107,982 GBP2024-04-30
Fixed Assets
603,329 GBP2025-04-30
452,866 GBP2024-04-30
Debtors
3,267,966 GBP2025-04-30
3,478,280 GBP2024-04-30
Cash at bank and in hand
1,442,324 GBP2025-04-30
738,841 GBP2024-04-30
Current Assets
4,983,520 GBP2025-04-30
4,481,561 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-3,086,954 GBP2025-04-30
Net Current Assets/Liabilities
1,896,566 GBP2025-04-30
1,761,167 GBP2024-04-30
Total Assets Less Current Liabilities
2,499,895 GBP2025-04-30
2,214,033 GBP2024-04-30
Net Assets/Liabilities
2,184,537 GBP2025-04-30
1,891,162 GBP2024-04-30
Equity
Called up share capital
90,000 GBP2025-04-30
90,000 GBP2024-04-30
90,000 GBP2023-04-30
Capital redemption reserve
10,000 GBP2025-04-30
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Retained earnings (accumulated losses)
2,084,537 GBP2025-04-30
1,791,162 GBP2024-04-30
1,252,227 GBP2023-04-30
Equity
2,184,537 GBP2025-04-30
1,891,162 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,341,259 GBP2024-05-01 ~ 2025-04-30
920,741 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-381,806 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,047,884 GBP2024-05-01 ~ 2025-04-30
Average Number of Employees
672024-05-01 ~ 2025-04-30
652023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Other than goodwill
32,395 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
17,596 GBP2025-04-30
12,737 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,859 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Other than goodwill
14,799 GBP2025-04-30
19,658 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
152,711 GBP2025-04-30
147,337 GBP2024-04-30
Plant and equipment
172,170 GBP2025-04-30
125,897 GBP2024-04-30
Computers
141,028 GBP2025-04-30
115,569 GBP2024-04-30
Motor vehicles
493,686 GBP2025-04-30
416,508 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
959,595 GBP2025-04-30
805,311 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,810 GBP2024-05-01 ~ 2025-04-30
Computers
-1,839 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-38,712 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-43,361 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
113,415 GBP2025-04-30
98,141 GBP2024-04-30
Plant and equipment
97,224 GBP2025-04-30
75,272 GBP2024-04-30
Computers
109,259 GBP2025-04-30
88,000 GBP2024-04-30
Motor vehicles
280,417 GBP2025-04-30
218,672 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
600,315 GBP2025-04-30
480,085 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,274 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
24,762 GBP2024-05-01 ~ 2025-04-30
Computers
23,098 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
100,457 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,591 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,810 GBP2024-05-01 ~ 2025-04-30
Computers
-1,839 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-38,712 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,361 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
39,296 GBP2025-04-30
49,196 GBP2024-04-30
Plant and equipment
74,946 GBP2025-04-30
50,625 GBP2024-04-30
Computers
31,769 GBP2025-04-30
27,569 GBP2024-04-30
Motor vehicles
213,269 GBP2025-04-30
197,836 GBP2024-04-30
Other Investments Other Than Loans
229,250 GBP2025-04-30
107,982 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,318,799 GBP2025-04-30
2,479,935 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
10,928 GBP2025-04-30
144,886 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
659,349 GBP2025-04-30
720,119 GBP2024-04-30
Other Debtors
Current
153,037 GBP2025-04-30
5,288 GBP2024-04-30
Prepayments/Accrued Income
Current
116,203 GBP2025-04-30
118,402 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
3,258,316 GBP2025-04-30
Amounts falling due within one year, Current
3,468,630 GBP2024-04-30
Other Debtors
Non-current
9,650 GBP2025-04-30
9,650 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
62,727 GBP2025-04-30
63,399 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
89,082 GBP2025-04-30
66,383 GBP2024-04-30
Trade Creditors/Trade Payables
Current
936,438 GBP2025-04-30
947,119 GBP2024-04-30
Corporation Tax Payable
Current
429,415 GBP2025-04-30
251,443 GBP2024-04-30
Other Taxation & Social Security Payable
Current
734,153 GBP2025-04-30
582,367 GBP2024-04-30
Other Creditors
Current
87,299 GBP2025-04-30
44,072 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
747,840 GBP2025-04-30
765,611 GBP2024-04-30
Creditors
Current
3,086,954 GBP2025-04-30
2,720,394 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
62,756 GBP2025-04-30
124,839 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
176,911 GBP2025-04-30
139,967 GBP2024-04-30
Creditors
Non-current
239,667 GBP2025-04-30
264,806 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2025-04-30
90,000 shares2024-04-30