28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Turnover/Revenue
23,716,910 GBP2023-04-01 ~ 2024-03-31
24,102,040 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-19,347,172 GBP2023-04-01 ~ 2024-03-31
-19,654,651 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,369,738 GBP2023-04-01 ~ 2024-03-31
4,447,389 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-188,302 GBP2023-04-01 ~ 2024-03-31
-198,810 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,235,014 GBP2023-04-01 ~ 2024-03-31
-2,292,470 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,014,908 GBP2023-04-01 ~ 2024-03-31
2,002,435 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,551 GBP2023-04-01 ~ 2024-03-31
555 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-7 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,036,063 GBP2023-04-01 ~ 2024-03-31
2,000,070 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,572,909 GBP2023-04-01 ~ 2024-03-31
1,617,040 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,572,909 GBP2023-04-01 ~ 2024-03-31
1,617,040 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
5,112,225 GBP2024-03-31
4,139,316 GBP2023-03-31
Property, Plant & Equipment
510,116 GBP2024-03-31
556,834 GBP2023-03-31
Fixed Assets
510,116 GBP2024-03-31
556,834 GBP2023-03-31
Total Inventories
10,738,464 GBP2024-03-31
13,942,993 GBP2023-03-31
Debtors
5,991,012 GBP2024-03-31
6,192,422 GBP2023-03-31
Cash at bank and in hand
3,586 GBP2024-03-31
2,197 GBP2023-03-31
Current Assets
16,733,062 GBP2024-03-31
20,137,612 GBP2023-03-31
Creditors
-11,564,844 GBP2024-03-31
-16,279,963 GBP2023-03-31
Net Current Assets/Liabilities
5,168,218 GBP2024-03-31
3,857,649 GBP2023-03-31
Total Assets Less Current Liabilities
5,678,334 GBP2024-03-31
4,414,483 GBP2023-03-31
Creditors
Non-current
-35,441 GBP2024-03-31
-38,175 GBP2023-03-31
Net Assets/Liabilities
5,212,225 GBP2024-03-31
4,239,316 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
144,422 GBP2023-04-01 ~ 2024-03-31
131,135 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,200 GBP2023-04-01 ~ 2024-03-31
10,075 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,620,489 GBP2023-04-01 ~ 2024-03-31
5,592,934 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
544,221 GBP2023-04-01 ~ 2024-03-31
562,238 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,351 GBP2023-04-01 ~ 2024-03-31
108,303 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,280,061 GBP2023-04-01 ~ 2024-03-31
6,263,475 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
192023-04-01 ~ 2024-03-31
192022-04-01 ~ 2023-03-31
Average Number of Employees
1762023-04-01 ~ 2024-03-31
1872022-04-01 ~ 2023-03-31
Current Tax for the Period
504,762 GBP2023-04-01 ~ 2024-03-31
365,810 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,569 GBP2023-04-01 ~ 2024-03-31
10,459 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
509,016 GBP2023-04-01 ~ 2024-03-31
380,013 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,928,808 GBP2024-03-31
1,833,269 GBP2023-03-31
Motor vehicles
99,447 GBP2024-03-31
99,447 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,028,255 GBP2024-03-31
1,932,716 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,554 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-6,554 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,431,755 GBP2024-03-31
1,298,185 GBP2023-03-31
Motor vehicles
86,384 GBP2024-03-31
77,697 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,518,139 GBP2024-03-31
1,375,882 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
135,735 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
8,687 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,422 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
497,053 GBP2024-03-31
535,084 GBP2023-03-31
Motor vehicles
13,063 GBP2024-03-31
21,750 GBP2023-03-31
Investments in Subsidiaries
Cost valuation
5,001 GBP2024-03-31
5,001 GBP2023-03-31
Other types of inventories not specified separately
2,484,831 GBP2024-03-31
3,432,522 GBP2023-03-31
Value of work in progress
8,253,633 GBP2024-03-31
10,510,471 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,897,592 GBP2024-03-31
5,349,072 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,763,717 GBP2024-03-31
3,771,485 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
145,271 GBP2024-03-31
271,493 GBP2023-03-31
Amounts owed to group undertakings
Current
85,222 GBP2024-03-31
4,889 GBP2023-03-31
Corporation Tax Payable
Current
346,871 GBP2024-03-31
365,810 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
336,232 GBP2024-03-31
270,284 GBP2023-03-31
Creditors
Current
11,564,844 GBP2024-03-31
16,279,963 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
117,423 GBP2024-03-31
126,992 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
413,328 GBP2024-03-31
462,318 GBP2023-03-31
Between one and five year
1,279,750 GBP2024-03-31
1,407,677 GBP2023-03-31
More than five year
181,479 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,693,078 GBP2024-03-31
2,051,474 GBP2023-03-31