Intangible Assets
673,682 GBP2023-12-31
898,243 GBP2022-12-31
Property, Plant & Equipment
99,039 GBP2023-12-31
152,739 GBP2022-12-31
Fixed Assets
772,721 GBP2023-12-31
1,050,982 GBP2022-12-31
Total Inventories
122,189 GBP2023-12-31
149,705 GBP2022-12-31
Debtors
3,699,686 GBP2023-12-31
2,879,090 GBP2022-12-31
Cash at bank and in hand
56,360 GBP2023-12-31
1,707,917 GBP2022-12-31
Current Assets
3,878,235 GBP2023-12-31
4,736,712 GBP2022-12-31
Net Current Assets/Liabilities
1,282,285 GBP2023-12-31
1,351,230 GBP2022-12-31
Total Assets Less Current Liabilities
2,055,006 GBP2023-12-31
2,402,212 GBP2022-12-31
Creditors
Non-current
-839,063 GBP2023-12-31
-1,050,000 GBP2022-12-31
Net Assets/Liabilities
1,208,260 GBP2023-12-31
1,334,853 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,208,160 GBP2023-12-31
1,334,753 GBP2022-12-31
Equity
1,208,260 GBP2023-12-31
1,334,853 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,122,804 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
449,122 GBP2023-12-31
224,561 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
224,561 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
673,682 GBP2023-12-31
898,243 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
528,145 GBP2023-12-31
567,298 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-62,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
429,106 GBP2023-12-31
414,559 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
63,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-49,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
99,039 GBP2023-12-31
152,739 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
78,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
58,553 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
19,447 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
682,036 GBP2023-12-31
Current, Amounts falling due within one year
810,470 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,803,580 GBP2023-12-31
1,816,713 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
214,070 GBP2023-12-31
Current, Amounts falling due within one year
251,907 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,699,686 GBP2023-12-31
Current, Amounts falling due within one year
2,879,090 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
16,713 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,036,009 GBP2023-12-31
990,590 GBP2022-12-31
Other Taxation & Social Security Payable
Current
73,950 GBP2023-12-31
178,757 GBP2022-12-31
Other Creditors
Current
1,485,991 GBP2023-12-31
2,199,422 GBP2022-12-31
Non-current
839,063 GBP2023-12-31
1,050,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,405 GBP2023-12-31
6,382 GBP2022-12-31
Between one and five year
3,203 GBP2023-12-31
9,573 GBP2022-12-31
All periods
9,608 GBP2023-12-31
15,955 GBP2022-12-31