Property, Plant & Equipment
119,850 GBP2023-12-31
5,065 GBP2022-12-31
Fixed Assets - Investments
833,099 GBP2023-12-31
833,099 GBP2022-12-31
Fixed Assets
952,949 GBP2023-12-31
838,164 GBP2022-12-31
Debtors
2,922,720 GBP2023-12-31
1,792,109 GBP2022-12-31
Cash at bank and in hand
566,037 GBP2023-12-31
703,792 GBP2022-12-31
Current Assets
3,488,757 GBP2023-12-31
2,495,901 GBP2022-12-31
Net Current Assets/Liabilities
358,845 GBP2023-12-31
1,016,241 GBP2022-12-31
Total Assets Less Current Liabilities
1,311,794 GBP2023-12-31
1,854,405 GBP2022-12-31
Net Assets/Liabilities
935,528 GBP2023-12-31
915,639 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
935,428 GBP2023-12-31
915,539 GBP2022-12-31
559,783 GBP2021-12-31
Equity
935,528 GBP2023-12-31
915,639 GBP2022-12-31
559,883 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-193,620 GBP2023-01-01 ~ 2023-12-31
-299,240 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-193,620 GBP2023-01-01 ~ 2023-12-31
-299,240 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
213,509 GBP2023-01-01 ~ 2023-12-31
654,996 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
213,509 GBP2023-01-01 ~ 2023-12-31
654,996 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
612022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
5,240 GBP2023-12-31
5,240 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
144,240 GBP2023-12-31
5,240 GBP2022-12-31
Motor vehicles
139,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,223 GBP2023-12-31
175 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,390 GBP2023-12-31
175 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
23,167 GBP2023-01-01 ~ 2023-12-31
Computers
1,048 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,167 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
115,833 GBP2023-12-31
Computers
4,017 GBP2023-12-31
5,065 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
833,099 GBP2022-12-31
Investments in Group Undertakings
833,099 GBP2023-12-31
833,099 GBP2022-12-31
Amounts owed by group undertakings and participating interests
2,833,265 GBP2023-12-31
1,253,750 GBP2022-12-31
Other Debtors
Current
20,896 GBP2023-12-31
165,000 GBP2022-12-31
Amounts owed by directors
354,088 GBP2022-12-31
Prepayments/Accrued Income
Current
68,559 GBP2023-12-31
19,271 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,922,720 GBP2023-12-31
1,792,109 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
562,500 GBP2023-12-31
562,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
861 GBP2023-12-31
3,865 GBP2022-12-31
Amounts owed to group undertakings
Current
2,547,064 GBP2023-12-31
798,877 GBP2022-12-31
Corporation Tax Payable
Current
13,097 GBP2022-12-31
Other Taxation & Social Security Payable
Current
354 GBP2023-12-31
84,553 GBP2022-12-31
Amounts owed to directors
8 GBP2023-12-31
13 GBP2022-12-31
Accrued Liabilities
Current
19,125 GBP2023-12-31
16,755 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
375,000 GBP2023-12-31
937,500 GBP2022-12-31
Bank Borrowings
Between two and five year, Non-current
375,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,975 GBP2022-12-31
Between one and five year
19,156 GBP2022-12-31
All periods
65,131 GBP2022-12-31
Bank Borrowings
Secured
937,500 GBP2023-12-31
1,500,000 GBP2022-12-31
Total Borrowings
Secured
937,500 GBP2023-12-31
1,500,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,266 GBP2023-12-31
1,266 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
213,509 GBP2023-01-01 ~ 2023-12-31