Average Number of Employees
02023-08-01 ~ 2024-07-31
02022-08-01 ~ 2023-07-31
Turnover/Revenue
19,344,835 GBP2023-08-01 ~ 2024-07-31
15,140,103 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-15,209,624 GBP2023-08-01 ~ 2024-07-31
-12,631,070 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
4,135,211 GBP2023-08-01 ~ 2024-07-31
2,509,033 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,456,856 GBP2023-08-01 ~ 2024-07-31
-1,764,155 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,694,696 GBP2023-08-01 ~ 2024-07-31
796,629 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
29,994 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-3,047 GBP2023-08-01 ~ 2024-07-31
-13,903 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,721,643 GBP2023-08-01 ~ 2024-07-31
782,726 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,721,496 GBP2023-08-01 ~ 2024-07-31
783,535 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,647,500 GBP2023-08-01 ~ 2024-07-31
660,223 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
117,825 GBP2024-07-31
162,214 GBP2023-07-31
Property, Plant & Equipment
22,150 GBP2024-07-31
21,564 GBP2023-07-31
Fixed Assets - Investments
1 GBP2024-07-31
1 GBP2023-07-31
Fixed Assets
139,976 GBP2024-07-31
183,779 GBP2023-07-31
Debtors
Current
8,468,262 GBP2024-07-31
8,341,165 GBP2023-07-31
Cash at bank and in hand
2,274,877 GBP2024-07-31
477,796 GBP2023-07-31
Current Assets
10,743,139 GBP2024-07-31
8,818,961 GBP2023-07-31
Net Current Assets/Liabilities
3,626,798 GBP2024-07-31
1,935,348 GBP2023-07-31
Total Assets Less Current Liabilities
3,766,774 GBP2024-07-31
2,119,127 GBP2023-07-31
Net Assets/Liabilities
3,761,236 GBP2024-07-31
2,113,736 GBP2023-07-31
Equity
Called up share capital
520,000 GBP2024-07-31
520,000 GBP2023-07-31
520,000 GBP2022-08-01
Other miscellaneous reserve
-197,308 GBP2024-07-31
-123,312 GBP2023-07-31
Retained earnings (accumulated losses)
3,438,544 GBP2024-07-31
1,717,048 GBP2023-07-31
933,513 GBP2022-08-01
Equity
3,761,236 GBP2024-07-31
2,113,736 GBP2023-07-31
1,453,513 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,721,496 GBP2023-08-01 ~ 2024-07-31
783,535 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
14,040 GBP2023-08-01 ~ 2024-07-31
10,920 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
147 GBP2023-08-01 ~ 2024-07-31
-809 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
430,411 GBP2023-08-01 ~ 2024-07-31
164,372 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
411,333 GBP2024-07-31
410,658 GBP2023-07-31
Goodwill
305,433 GBP2024-07-31
305,433 GBP2023-07-31
Intangible Assets - Gross Cost
716,766 GBP2024-07-31
716,091 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
396,608 GBP2024-07-31
382,088 GBP2023-07-31
Goodwill
202,333 GBP2024-07-31
171,789 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
598,941 GBP2024-07-31
553,877 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
45,064 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
14,725 GBP2024-07-31
28,570 GBP2023-07-31
Goodwill
103,100 GBP2024-07-31
133,644 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,730 GBP2024-07-31
4,958 GBP2023-07-31
Office equipment
139,652 GBP2024-07-31
131,066 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
195,065 GBP2024-07-31
180,707 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
4,958 GBP2023-07-31
Office equipment
114,711 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
159,143 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
9,632 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
13,772 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,605 GBP2024-07-31
Office equipment
124,343 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,915 GBP2024-07-31
Property, Plant & Equipment
Furniture and fittings
5,125 GBP2024-07-31
Office equipment
15,309 GBP2024-07-31
16,355 GBP2023-07-31
Land and buildings
1,716 GBP2024-07-31
5,209 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
6,711,707 GBP2024-07-31
7,486,787 GBP2023-07-31
Other Debtors
Current
128,348 GBP2024-07-31
187,652 GBP2023-07-31
Prepayments/Accrued Income
Current
1,628,207 GBP2024-07-31
666,726 GBP2023-07-31
Other Remaining Borrowings
Current
20,833 GBP2023-07-31
Trade Creditors/Trade Payables
Current
340,651 GBP2024-07-31
910,684 GBP2023-07-31
Amounts owed to group undertakings
Current
1,569,497 GBP2024-07-31
1,429,777 GBP2023-07-31
Taxation/Social Security Payable
Current
99,485 GBP2023-07-31
Other Creditors
Current
54,809 GBP2024-07-31
61,053 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
4,954,076 GBP2024-07-31
4,238,469 GBP2023-07-31
Creditors
Current
7,116,341 GBP2024-07-31
6,883,613 GBP2023-07-31
Net Deferred Tax Liability/Asset
-5,538 GBP2024-07-31
-5,391 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-147 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,538 GBP2024-07-31
-5,391 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
520,000 shares2024-07-31
520,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,333 GBP2024-07-31
78,500 GBP2023-07-31
Between one and five year
48,125 GBP2024-07-31
118,458 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,458 GBP2024-07-31
196,958 GBP2023-07-31