Average Number of Employees
942023-08-01 ~ 2024-07-31
742022-08-01 ~ 2023-07-31
Intangible Assets
1,237,634 GBP2024-07-31
1,113,426 GBP2023-07-31
Property, Plant & Equipment
65,119 GBP2024-07-31
50,252 GBP2023-07-31
Fixed Assets - Investments
3,680,608 GBP2024-07-31
3,680,608 GBP2023-07-31
Fixed Assets
4,983,361 GBP2024-07-31
4,844,286 GBP2023-07-31
Debtors
Current
18,761,781 GBP2024-07-31
8,834,380 GBP2023-07-31
Cash at bank and in hand
561,502 GBP2024-07-31
2,682,961 GBP2023-07-31
Current Assets
19,323,283 GBP2024-07-31
11,517,341 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-26,706,465 GBP2024-07-31
-17,170,494 GBP2023-07-31
Net Current Assets/Liabilities
-7,383,182 GBP2024-07-31
-5,653,153 GBP2023-07-31
Total Assets Less Current Liabilities
-2,399,821 GBP2024-07-31
-808,867 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-2,070,297 GBP2024-07-31
-1,070,297 GBP2023-07-31
Net Assets/Liabilities
-4,470,118 GBP2024-07-31
-1,879,164 GBP2023-07-31
Equity
Called up share capital
321,998 GBP2024-07-31
317,748 GBP2023-07-31
317,748 GBP2022-08-01
Share premium
443,252 GBP2024-07-31
443,252 GBP2023-07-31
443,252 GBP2022-08-01
Retained earnings (accumulated losses)
-5,235,368 GBP2024-07-31
-2,640,164 GBP2023-07-31
-812,301 GBP2022-08-01
Equity
-4,470,118 GBP2024-07-31
-1,879,164 GBP2023-07-31
-51,301 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
-2,595,204 GBP2023-08-01 ~ 2024-07-31
-1,827,863 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
Called up share capital
4,250 GBP2023-08-01 ~ 2024-07-31
Issue of Equity Instruments
4,250 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Development expenditure
610,793 GBP2024-07-31
290,586 GBP2023-07-31
Goodwill
801,419 GBP2024-07-31
801,419 GBP2023-07-31
Intangible Assets - Gross Cost
2,146,326 GBP2024-07-31
1,826,119 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
68,174 GBP2024-07-31
1,258 GBP2023-07-31
Goodwill
560,087 GBP2024-07-31
479,945 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
908,692 GBP2024-07-31
712,693 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
195,999 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
542,619 GBP2024-07-31
289,328 GBP2023-07-31
Goodwill
241,332 GBP2024-07-31
321,474 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Office equipment
25,457 GBP2024-07-31
18,235 GBP2023-07-31
Computers
125,184 GBP2024-07-31
120,013 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
183,499 GBP2024-07-31
138,248 GBP2023-07-31
Furniture and fittings
32,858 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
11,494 GBP2023-07-31
Computers
76,502 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
87,996 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
30,384 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,476 GBP2024-07-31
Office equipment
17,917 GBP2024-07-31
Computers
94,987 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,380 GBP2024-07-31
Property, Plant & Equipment
Furniture and fittings
27,382 GBP2024-07-31
Office equipment
7,540 GBP2024-07-31
6,741 GBP2023-07-31
Computers
30,197 GBP2024-07-31
43,511 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
18,267,855 GBP2024-07-31
8,341,915 GBP2023-07-31
Other Debtors
Current
241,059 GBP2024-07-31
155,886 GBP2023-07-31
Prepayments/Accrued Income
Current
31,752 GBP2024-07-31
10,134 GBP2023-07-31
Debtors - Deferred Tax Asset
Current
221,115 GBP2024-07-31
326,445 GBP2023-07-31
Cash and Cash Equivalents
561,502 GBP2024-07-31
2,682,961 GBP2023-07-31
Bank Borrowings
Current
208,150 GBP2023-07-31
Trade Creditors/Trade Payables
Current
95,394 GBP2024-07-31
98,406 GBP2023-07-31
Amounts owed to group undertakings
Current
26,132,155 GBP2024-07-31
16,538,773 GBP2023-07-31
Taxation/Social Security Payable
Current
78,918 GBP2024-07-31
63,854 GBP2023-07-31
Other Creditors
Current
16,728 GBP2024-07-31
12,268 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
383,270 GBP2024-07-31
249,043 GBP2023-07-31
Creditors
Current
26,706,465 GBP2024-07-31
17,170,494 GBP2023-07-31
Other Remaining Borrowings
Non-current
1,570,297 GBP2024-07-31
570,297 GBP2023-07-31
Creditors
Non-current
2,070,297 GBP2024-07-31
1,070,297 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
208,150 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
208,150 GBP2023-07-31
Total Borrowings
1,570,297 GBP2024-07-31
778,447 GBP2023-07-31
Net Deferred Tax Liability/Asset
221,115 GBP2024-07-31
326,445 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-105,330 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-07-31
250,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15,250 shares2024-07-31
11,000 shares2023-07-31
Par Value of Share
Class 2 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
56,748 shares2024-07-31
56,748 shares2023-07-31
Par Value of Share
Class 3 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,632 GBP2024-07-31
21,258 GBP2023-07-31
Between one and five year
16,632 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,632 GBP2024-07-31
37,890 GBP2023-07-31