Average Number of Employees
312022-01-01 ~ 2022-12-29
632021-01-01 ~ 2021-12-31
Property, Plant & Equipment
326,978 GBP2021-12-31
Fixed Assets
326,978 GBP2021-12-31
Total Inventories
651,451 GBP2021-12-31
Debtors
Current
1,065,108 GBP2022-12-29
2,017,304 GBP2021-12-31
Cash at bank and in hand
242,936 GBP2022-12-29
241,430 GBP2021-12-31
Current Assets
1,308,044 GBP2022-12-29
2,910,185 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-118,027 GBP2022-12-29
-1,015,303 GBP2021-12-31
Net Current Assets/Liabilities
1,190,017 GBP2022-12-29
1,894,882 GBP2021-12-31
Total Assets Less Current Liabilities
1,190,017 GBP2022-12-29
2,221,860 GBP2021-12-31
Net Assets/Liabilities
1,190,017 GBP2022-12-29
2,194,045 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-29
1,000 GBP2021-12-31
Capital redemption reserve
59 GBP2022-12-29
59 GBP2021-12-31
Retained earnings (accumulated losses)
1,188,958 GBP2022-12-29
2,192,986 GBP2021-12-31
Equity
1,190,017 GBP2022-12-29
2,194,045 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-01-01 ~ 2022-12-29
Furniture and fittings
252022-01-01 ~ 2022-12-29
Office equipment
202022-01-01 ~ 2022-12-29
Property, Plant & Equipment - Gross Cost
Motor vehicles
830,009 GBP2021-12-31
Furniture and fittings
324,577 GBP2021-12-31
Office equipment
141,771 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,296,357 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-830,009 GBP2022-01-01 ~ 2022-12-29
Furniture and fittings
-324,577 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment - Other Disposals
-1,296,357 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
588,741 GBP2021-12-31
Furniture and fittings
271,731 GBP2021-12-31
Office equipment
108,907 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
969,379 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
38,368 GBP2022-01-01 ~ 2022-12-29
Furniture and fittings, Owned/Freehold
8,808 GBP2022-01-01 ~ 2022-12-29
Office equipment, Owned/Freehold
9,193 GBP2022-01-01 ~ 2022-12-29
Owned/Freehold
56,369 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-627,109 GBP2022-01-01 ~ 2022-12-29
Furniture and fittings
-280,539 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,025,748 GBP2022-01-01 ~ 2022-12-29
Property, Plant & Equipment
Motor vehicles
241,268 GBP2021-12-31
Furniture and fittings
52,846 GBP2021-12-31
Office equipment
32,864 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
41,107 GBP2022-12-29
955,198 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
974,394 GBP2022-12-29
1,000,000 GBP2021-12-31
Other Debtors
Current
49,607 GBP2022-12-29
5,325 GBP2021-12-31
Prepayments/Accrued Income
Current
56,781 GBP2021-12-31
Cash and Cash Equivalents
242,936 GBP2022-12-29
241,430 GBP2021-12-31
Trade Creditors/Trade Payables
Current
43,691 GBP2022-12-29
719,903 GBP2021-12-31
Corporation Tax Payable
Current
60,054 GBP2022-12-29
55,162 GBP2021-12-31
Taxation/Social Security Payable
Current
145,116 GBP2021-12-31
Other Creditors
Current
1,792 GBP2022-12-29
6,037 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
12,490 GBP2022-12-29
89,085 GBP2021-12-31
Creditors
Current
118,027 GBP2022-12-29
1,015,303 GBP2021-12-31
Net Deferred Tax Liability/Asset
-27,815 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
27,815 GBP2022-01-01 ~ 2022-12-29
Deferred Tax Liabilities
Accelerated tax depreciation
-27,815 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
920 shares2022-12-29
920 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
80 shares2022-12-29
80 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.002022-01-01 ~ 2022-12-29