74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
982024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Turnover/Revenue
13,541,376 GBP2024-01-01 ~ 2024-12-31
15,654,591 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,321,935 GBP2024-01-01 ~ 2024-12-31
-11,047,689 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,219,441 GBP2024-01-01 ~ 2024-12-31
4,606,902 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,527,704 GBP2024-01-01 ~ 2024-12-31
-3,775,556 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-308,263 GBP2024-01-01 ~ 2024-12-31
831,346 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-322,407 GBP2024-01-01 ~ 2024-12-31
833,016 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-216,902 GBP2024-01-01 ~ 2024-12-31
803,675 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-217,854 GBP2024-01-01 ~ 2024-12-31
803,199 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
4,405 GBP2024-12-31
4,405 GBP2023-12-31
Fixed Assets
176,338 GBP2024-12-31
134,063 GBP2023-12-31
Debtors
Current
22,124,819 GBP2024-12-31
18,280,671 GBP2023-12-31
Cash at bank and in hand
907,910 GBP2024-12-31
358,071 GBP2023-12-31
Current Assets
23,032,729 GBP2024-12-31
18,638,742 GBP2023-12-31
Net Current Assets/Liabilities
-750,485 GBP2024-12-31
-541,726 GBP2023-12-31
Total Assets Less Current Liabilities
-574,147 GBP2024-12-31
-407,663 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-72,810 GBP2024-12-31
Net Assets/Liabilities
-646,957 GBP2024-12-31
-449,576 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2023-01-01
Capital redemption reserve
193,573 GBP2024-12-31
173,100 GBP2023-12-31
156,029 GBP2023-01-01
Other miscellaneous reserve
21,174 GBP2024-12-31
22,126 GBP2023-12-31
22,602 GBP2023-01-01
Retained earnings (accumulated losses)
-961,704 GBP2024-12-31
-744,802 GBP2023-12-31
-1,548,477 GBP2023-01-01
Equity
-646,957 GBP2024-12-31
-449,576 GBP2023-12-31
-1,269,846 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-216,902 GBP2024-01-01 ~ 2024-12-31
803,675 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-216,902 GBP2024-01-01 ~ 2024-12-31
803,675 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
20,473 GBP2024-01-01 ~ 2024-12-31
17,071 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,000 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,660,569 GBP2024-01-01 ~ 2024-12-31
5,779,800 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,065,303 GBP2024-01-01 ~ 2024-12-31
973,486 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,725,872 GBP2024-01-01 ~ 2024-12-31
6,753,286 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
11,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-80,602 GBP2024-01-01 ~ 2024-12-31
195,759 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
11,250 GBP2024-12-31
6,250 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
92,182 GBP2024-12-31
79,849 GBP2023-12-31
Furniture and fittings
853,987 GBP2024-12-31
850,976 GBP2023-12-31
Office equipment
1,711,581 GBP2024-12-31
1,695,157 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,814,685 GBP2024-12-31
2,753,287 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
79,849 GBP2023-12-31
Furniture and fittings
839,823 GBP2023-12-31
Office equipment
1,664,474 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,647,379 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
206 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
5,091 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
20,177 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
25,474 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
37,198 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,549 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
80,055 GBP2024-12-31
Furniture and fittings
844,914 GBP2024-12-31
Office equipment
1,684,651 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,661,502 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,895,002 GBP2024-12-31
1,954,213 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
18,864,446 GBP2024-12-31
14,114,143 GBP2023-12-31
Other Debtors
Current
508,134 GBP2024-12-31
774,067 GBP2023-12-31
Prepayments/Accrued Income
Current
772,274 GBP2024-12-31
1,412,522 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
84,963 GBP2024-12-31
25,726 GBP2023-12-31
Trade Creditors/Trade Payables
Current
141,381 GBP2024-12-31
337,549 GBP2023-12-31
Amounts owed to group undertakings
Current
22,755,025 GBP2024-12-31
17,028,545 GBP2023-12-31
Corporation Tax Payable
Current
16,038 GBP2023-12-31
Other Taxation & Social Security Payable
Current
326,818 GBP2024-12-31
261,540 GBP2023-12-31
Other Creditors
Current
55,386 GBP2024-12-31
98,814 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
467,999 GBP2024-12-31
1,415,261 GBP2023-12-31
Creditors
Current
23,783,214 GBP2024-12-31
19,180,468 GBP2023-12-31
Net Deferred Tax Liability/Asset
84,963 GBP2024-12-31
25,726 GBP2023-12-31
15,474 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
59,237 GBP2024-01-01 ~ 2024-12-31
10,252 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,970 GBP2024-12-31
300 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31