W.T. CUFFE (CONSTRUCTION) PLC - 2004-08-23
Average Number of Employees
342024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Turnover/Revenue
30,440,162 GBP2024-01-01 ~ 2024-12-31
28,789,906 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-26,083,854 GBP2024-01-01 ~ 2024-12-31
-24,220,769 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,356,308 GBP2024-01-01 ~ 2024-12-31
4,569,137 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,789,364 GBP2024-01-01 ~ 2024-12-31
-2,463,403 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,566,944 GBP2024-01-01 ~ 2024-12-31
2,105,734 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
158,807 GBP2024-01-01 ~ 2024-12-31
108,085 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,716,874 GBP2024-01-01 ~ 2024-12-31
2,213,819 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
5,356,683 GBP2024-12-31
4,075,999 GBP2023-12-31
3,189,937 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,280,684 GBP2024-01-01 ~ 2024-12-31
1,686,062 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
109,755 GBP2024-12-31
99,258 GBP2023-12-31
Fixed Assets
109,755 GBP2024-12-31
99,258 GBP2023-12-31
Debtors
4,925,399 GBP2024-12-31
4,748,696 GBP2023-12-31
Cash at bank and in hand
6,042,914 GBP2024-12-31
5,539,174 GBP2023-12-31
Current Assets
10,968,313 GBP2024-12-31
10,287,870 GBP2023-12-31
Net Current Assets/Liabilities
5,875,316 GBP2024-12-31
4,255,530 GBP2023-12-31
Total Assets Less Current Liabilities
5,985,071 GBP2024-12-31
4,354,788 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-578,388 GBP2024-12-31
Net Assets/Liabilities
5,406,683 GBP2024-12-31
4,125,999 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Equity
5,406,683 GBP2024-12-31
4,125,999 GBP2023-12-31
Audit Fees/Expenses
39,500 GBP2024-01-01 ~ 2024-12-31
36,150 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,497,988 GBP2024-01-01 ~ 2024-12-31
2,416,104 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
285,818 GBP2024-01-01 ~ 2024-12-31
280,522 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,878,371 GBP2024-01-01 ~ 2024-12-31
2,787,662 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
266,623 GBP2024-01-01 ~ 2024-12-31
258,824 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
431,438 GBP2024-01-01 ~ 2024-12-31
523,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
179,738 GBP2024-12-31
163,555 GBP2023-12-31
Office equipment
47,713 GBP2024-12-31
47,713 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
227,451 GBP2024-12-31
211,268 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-66,411 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-66,411 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
75,305 GBP2023-12-31
Office equipment
36,705 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
112,010 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
34,741 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-29,055 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,055 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
76,902 GBP2024-12-31
Office equipment
40,794 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,696 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
102,836 GBP2024-12-31
88,250 GBP2023-12-31
Office equipment
6,919 GBP2024-12-31
11,008 GBP2023-12-31
Other Debtors
Non-current
903,308 GBP2024-12-31
531,097 GBP2023-12-31
Debtors
Non-current
903,308 GBP2024-12-31
531,097 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,510,275 GBP2024-12-31
852,308 GBP2023-12-31
Other Debtors
Current
1,174,570 GBP2024-12-31
1,699,835 GBP2023-12-31
Prepayments/Accrued Income
Current
1,337,246 GBP2024-12-31
1,665,456 GBP2023-12-31
Debtors
Current
4,925,399 GBP2024-12-31
4,748,696 GBP2023-12-31
Trade Creditors/Trade Payables
Current
147,190 GBP2024-12-31
42,362 GBP2023-12-31
Amounts owed to group undertakings
Current
800,000 GBP2023-12-31
Corporation Tax Payable
Current
300,414 GBP2024-12-31
410,257 GBP2023-12-31
Taxation/Social Security Payable
Current
355,028 GBP2024-12-31
183,831 GBP2023-12-31
Other Creditors
Current
707,648 GBP2024-12-31
1,065,874 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,582,717 GBP2024-12-31
3,530,016 GBP2023-12-31
Creditors
Current
5,092,997 GBP2024-12-31
6,032,340 GBP2023-12-31
Other Creditors
Non-current
578,388 GBP2024-12-31
228,789 GBP2023-12-31
Creditors
Non-current
578,388 GBP2024-12-31
228,789 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2024-12-31
80,000 GBP2023-12-31
Between one and five year
118,667 GBP2024-12-31
200,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
198,667 GBP2024-12-31
280,000 GBP2023-12-31