Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,025,000 GBP2023-12-31
11,675,000 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
37,501 GBP2022-12-31
Fixed Assets
11,025,001 GBP2023-12-31
11,712,501 GBP2022-12-31
Debtors
Non-current
10,000 GBP2023-12-31
Current
312,063 GBP2023-12-31
306,005 GBP2022-12-31
Cash at bank and in hand
3,772,982 GBP2023-12-31
3,507,384 GBP2022-12-31
Current Assets
4,095,045 GBP2023-12-31
3,813,389 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-158,020 GBP2023-12-31
-139,747 GBP2022-12-31
Net Current Assets/Liabilities
3,937,025 GBP2023-12-31
3,673,642 GBP2022-12-31
Total Assets Less Current Liabilities
14,962,026 GBP2023-12-31
15,386,143 GBP2022-12-31
Net Assets/Liabilities
14,591,515 GBP2023-12-31
14,907,210 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
11,325 GBP2022-12-31
11,325 GBP2022-01-01
Capital redemption reserve
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2022-01-01
Retained earnings (accumulated losses)
14,586,415 GBP2023-12-31
14,890,885 GBP2022-12-31
14,286,994 GBP2022-01-01
Equity
14,591,515 GBP2023-12-31
14,907,210 GBP2022-12-31
14,303,319 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-78,195 GBP2023-01-01 ~ 2023-12-31
643,891 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-78,195 GBP2023-01-01 ~ 2023-12-31
643,891 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-01-01 ~ 2023-12-31
-40,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,000 GBP2023-01-01 ~ 2023-12-31
-40,000 GBP2022-01-01 ~ 2022-12-31
Other Debtors
Non-current
10,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,913 GBP2023-12-31
5,960 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
300,000 GBP2022-12-31
Other Debtors
Current
304,150 GBP2023-12-31
45 GBP2022-12-31
Corporation Tax Payable
Current
118,453 GBP2023-12-31
60,017 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
39,567 GBP2023-12-31
79,730 GBP2022-12-31
Creditors
Current
158,020 GBP2023-12-31
139,747 GBP2022-12-31
Net Deferred Tax Liability/Asset
-370,511 GBP2023-12-31
-478,933 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
108,422 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-370,511 GBP2023-12-31
-478,933 GBP2022-12-31