Cost of Sales
-20,590 GBP2023-10-01 ~ 2024-09-30
-44,637 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-9,254 GBP2023-10-01 ~ 2024-09-30
-7,561 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
6 GBP2023-10-01 ~ 2024-09-30
4,020 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-39,338 GBP2023-10-01 ~ 2024-09-30
-52,281 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
692,829 GBP2023-10-01 ~ 2024-09-30
787,799 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
607,122 GBP2023-10-01 ~ 2024-09-30
727,799 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,680,000 GBP2024-09-30
2,100,000 GBP2023-09-30
Debtors
4,132,756 GBP2024-09-30
4,013,471 GBP2023-09-30
Cash at bank and in hand
70,510 GBP2024-09-30
55,035 GBP2023-09-30
Current Assets
4,203,266 GBP2024-09-30
4,068,506 GBP2023-09-30
Net Current Assets/Liabilities
2,991,501 GBP2024-09-30
2,906,879 GBP2023-09-30
Total Assets Less Current Liabilities
5,671,501 GBP2024-09-30
5,006,879 GBP2023-09-30
Net Assets/Liabilities
5,503,359 GBP2024-09-30
4,896,237 GBP2023-09-30
Equity
Called up share capital
100,000 GBP2024-09-30
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Revaluation reserve
1,430,580 GBP2024-09-30
908,080 GBP2023-09-30
944,568 GBP2022-09-30
Retained earnings (accumulated losses)
3,972,779 GBP2024-09-30
3,888,157 GBP2023-09-30
3,123,870 GBP2022-09-30
Equity
5,503,359 GBP2024-09-30
4,896,237 GBP2023-09-30
4,168,438 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
607,122 GBP2023-10-01 ~ 2024-09-30
727,799 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
02023-10-01 ~ 2024-09-30
02022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
57,500 GBP2023-10-01 ~ 2024-09-30
50,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,450,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,680,000 GBP2024-09-30
2,100,000 GBP2023-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
580,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,680,000 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
1,000,000 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
4,114,869 GBP2024-09-30
3,993,689 GBP2023-09-30
Prepayments/Accrued Income
Current
5,575 GBP2024-09-30
4,904 GBP2023-09-30
Amounts owed to group undertakings
Current
1,099,467 GBP2024-09-30
1,054,303 GBP2023-09-30
Corporation Tax Payable
Current
28,207 GBP2024-09-30
10,000 GBP2023-09-30
Other Creditors
Current
31,051 GBP2024-09-30
36,238 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
53,040 GBP2024-09-30
61,086 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-09-30
100,000 shares2023-09-30