Cost of Sales
-1,670,703 GBP2023-10-01 ~ 2024-09-30
-1,274,801 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-180,371 GBP2023-10-01 ~ 2024-09-30
-69,914 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
23,231 GBP2023-10-01 ~ 2024-09-30
54,202 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-2,694,220 GBP2023-10-01 ~ 2024-09-30
-3,280,039 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-3,829,438 GBP2023-10-01 ~ 2024-09-30
-2,456,301 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-3,989,865 GBP2023-10-01 ~ 2024-09-30
-3,024,705 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
99,500,000 GBP2024-09-30
105,640,000 GBP2023-09-30
Fixed Assets - Investments
9,858,590 GBP2024-09-30
9,858,590 GBP2023-09-30
Fixed Assets
109,358,590 GBP2024-09-30
115,498,590 GBP2023-09-30
Debtors
24,252,239 GBP2024-09-30
37,975,566 GBP2023-09-30
Cash at bank and in hand
1,365,871 GBP2024-09-30
1,646,128 GBP2023-09-30
Current Assets
25,618,110 GBP2024-09-30
39,621,694 GBP2023-09-30
Net Current Assets/Liabilities
13,971,406 GBP2024-09-30
29,293,815 GBP2023-09-30
Total Assets Less Current Liabilities
123,329,996 GBP2024-09-30
144,792,405 GBP2023-09-30
Creditors
Non-current
-48,943,322 GBP2024-09-30
-66,411,855 GBP2023-09-30
Net Assets/Liabilities
73,517,142 GBP2024-09-30
77,507,007 GBP2023-09-30
Equity
Called up share capital
5,339,603 GBP2024-09-30
5,339,603 GBP2023-09-30
5,339,603 GBP2022-09-30
Share premium
19,926,057 GBP2024-09-30
19,926,057 GBP2023-09-30
19,926,057 GBP2022-09-30
Revaluation reserve
3,034,421 GBP2024-09-30
8,078,902 GBP2023-09-30
12,462,577 GBP2022-09-30
Capital redemption reserve
138,000 GBP2024-09-30
138,000 GBP2023-09-30
138,000 GBP2022-09-30
Retained earnings (accumulated losses)
45,079,061 GBP2024-09-30
44,024,445 GBP2023-09-30
48,148,305 GBP2022-09-30
Equity
73,517,142 GBP2024-09-30
77,507,007 GBP2023-09-30
86,014,542 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
-3,989,865 GBP2023-10-01 ~ 2024-09-30
-3,024,705 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-5,482,830 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
02023-10-01 ~ 2024-09-30
02022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,011 GBP2023-10-01 ~ 2024-09-30
9,944 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
98,915,000 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
6,725,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
99,500,000 GBP2024-09-30
105,640,000 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
-650,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-5,672,239 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
93,250,000 GBP2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
93,250,000 GBP2024-09-30
98,915,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
355,939 GBP2024-09-30
406,681 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
3,843,339 GBP2024-09-30
4,879,249 GBP2023-09-30
Prepayments/Accrued Income
Current
355,774 GBP2024-09-30
395,562 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
3,934,391 GBP2024-09-30
2,459,290 GBP2023-09-30
Trade Creditors/Trade Payables
Current
70,803 GBP2024-09-30
49,405 GBP2023-09-30
Amounts owed to group undertakings
Current
5,186,025 GBP2024-09-30
4,305,822 GBP2023-09-30
Corporation Tax Payable
Current
161,248 GBP2024-09-30
564,998 GBP2023-09-30
Other Taxation & Social Security Payable
Current
185,785 GBP2024-09-30
372,752 GBP2023-09-30
Other Creditors
Current
246,826 GBP2024-09-30
222,044 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,861,626 GBP2024-09-30
2,353,568 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
48,943,322 GBP2024-09-30
66,411,855 GBP2023-09-30
Bank Borrowings
52,722,525 GBP2024-09-30
68,846,131 GBP2023-09-30
Bank Overdrafts
155,188 GBP2024-09-30
25,014 GBP2023-09-30
Total Borrowings
52,877,713 GBP2024-09-30
68,871,145 GBP2023-09-30
Current
3,934,391 GBP2024-09-30
2,459,290 GBP2023-09-30
Non-current
48,943,322 GBP2024-09-30
66,411,855 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
25 GBP2023-10-01 ~ 2024-09-30