Average Number of Employees
192023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Turnover/Revenue
46,266,628 GBP2023-01-01 ~ 2023-12-31
38,690,963 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-39,769,872 GBP2023-01-01 ~ 2023-12-31
-33,426,724 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,496,756 GBP2023-01-01 ~ 2023-12-31
5,264,239 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-265,109 GBP2023-01-01 ~ 2023-12-31
-122,785 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
5,360,902 GBP2023-01-01 ~ 2023-12-31
4,200,589 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
147,262 GBP2023-01-01 ~ 2023-12-31
18,398 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-33,871 GBP2023-01-01 ~ 2023-12-31
-53,919 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,474,293 GBP2023-01-01 ~ 2023-12-31
4,165,068 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,184,871 GBP2023-01-01 ~ 2023-12-31
3,523,911 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
33,377 GBP2023-12-31
38,625 GBP2022-12-31
Fixed Assets
33,377 GBP2023-12-31
38,625 GBP2022-12-31
Total Inventories
4,365,343 GBP2023-12-31
3,717,145 GBP2022-12-31
Debtors
Current
6,144,021 GBP2023-12-31
5,517,423 GBP2022-12-31
Cash at bank and in hand
8,798,321 GBP2023-12-31
7,823,365 GBP2022-12-31
Current Assets
19,307,685 GBP2023-12-31
17,057,933 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,839,247 GBP2023-12-31
Net Current Assets/Liabilities
11,468,438 GBP2023-12-31
10,279,189 GBP2022-12-31
Total Assets Less Current Liabilities
11,501,815 GBP2023-12-31
10,317,814 GBP2022-12-31
Net Assets/Liabilities
11,499,940 GBP2023-12-31
10,315,069 GBP2022-12-31
Equity
Called up share capital
37,390 GBP2023-12-31
37,390 GBP2022-12-31
37,390 GBP2022-01-01
Capital redemption reserve
6,234 GBP2023-12-31
6,234 GBP2022-12-31
6,234 GBP2022-01-01
Retained earnings (accumulated losses)
11,456,316 GBP2023-12-31
10,271,445 GBP2022-12-31
6,747,534 GBP2022-01-01
Equity
11,499,940 GBP2023-12-31
10,315,069 GBP2022-12-31
6,791,158 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,184,871 GBP2023-01-01 ~ 2023-12-31
3,523,911 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,500 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
767,385 GBP2023-01-01 ~ 2023-12-31
690,613 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
81,050 GBP2023-01-01 ~ 2023-12-31
50,506 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
870,903 GBP2023-01-01 ~ 2023-12-31
758,814 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-870 GBP2023-01-01 ~ 2023-12-31
30,658 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,368,573 GBP2023-01-01 ~ 2023-12-31
791,363 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
8,760 GBP2023-12-31
8,760 GBP2022-12-31
Motor vehicles
32,466 GBP2023-12-31
32,466 GBP2022-12-31
Furniture and fittings
105,618 GBP2023-12-31
104,495 GBP2022-12-31
Computers
76,030 GBP2023-12-31
72,825 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
222,874 GBP2023-12-31
218,546 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-10,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-10,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
16,327 GBP2022-12-31
Furniture and fittings
94,831 GBP2022-12-31
Computers
63,364 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
179,921 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,501 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
19,857 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-10,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,196 GBP2023-12-31
Furniture and fittings
98,332 GBP2023-12-31
Computers
62,694 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,497 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,485 GBP2023-12-31
3,361 GBP2022-12-31
Motor vehicles
10,270 GBP2023-12-31
16,139 GBP2022-12-31
Furniture and fittings
7,286 GBP2023-12-31
9,664 GBP2022-12-31
Computers
13,336 GBP2023-12-31
9,461 GBP2022-12-31
Raw materials and consumables
266,225 GBP2023-12-31
163,209 GBP2022-12-31
Finished Goods/Goods for Resale
4,099,118 GBP2023-12-31
3,553,936 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,905,323 GBP2023-12-31
5,310,305 GBP2022-12-31
Other Debtors
Current
94,914 GBP2023-12-31
91,825 GBP2022-12-31
Prepayments/Accrued Income
Current
143,784 GBP2023-12-31
115,293 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,899,371 GBP2023-12-31
6,181,549 GBP2022-12-31
Corporation Tax Payable
Current
740,086 GBP2023-12-31
390,781 GBP2022-12-31
Other Creditors
Current
3,186 GBP2023-12-31
2,289 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
196,604 GBP2023-12-31
204,125 GBP2022-12-31
Creditors
Current
7,839,247 GBP2023-12-31
6,778,744 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,875 GBP2023-12-31
-2,745 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
870 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,875 GBP2023-12-31
-2,745 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,390 shares2023-12-31
37,390 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
775 GBP2023-12-31
6,210 GBP2022-12-31
Between one and five year
775 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
775 GBP2023-12-31
6,985 GBP2022-12-31