32990 - Other Manufacturing N.e.c.
Cost of Sales
-4,944,939 GBP2023-01-01 ~ 2023-12-31
-7,929,055 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,446,907 GBP2023-01-01 ~ 2023-12-31
-2,468,148 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
95,972 GBP2023-01-01 ~ 2023-12-31
64,581 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-365,024 GBP2023-01-01 ~ 2023-12-31
782,118 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-256,499 GBP2023-01-01 ~ 2023-12-31
759,305 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
8,158,622 GBP2023-12-31
8,415,121 GBP2022-12-31
Property, Plant & Equipment
527,263 GBP2023-12-31
604,099 GBP2022-12-31
Debtors
6,315,227 GBP2023-12-31
5,923,952 GBP2022-12-31
Cash at bank and in hand
1,042,595 GBP2023-12-31
1,543,177 GBP2022-12-31
Current Assets
9,944,842 GBP2023-12-31
9,747,011 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,965,483 GBP2023-12-31
-1,577,489 GBP2022-12-31
Net Current Assets/Liabilities
7,979,359 GBP2023-12-31
8,169,522 GBP2022-12-31
Total Assets Less Current Liabilities
8,506,622 GBP2023-12-31
8,773,621 GBP2022-12-31
Net Assets/Liabilities
8,471,122 GBP2023-12-31
8,727,621 GBP2022-12-31
Equity
Called up share capital
312,500 GBP2023-12-31
312,500 GBP2022-12-31
Equity
8,471,122 GBP2023-12-31
8,727,621 GBP2022-12-31
Audit Fees/Expenses
23,000 GBP2023-01-01 ~ 2023-12-31
20,700 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Wages/Salaries
1,437,495 GBP2023-01-01 ~ 2023-12-31
1,397,921 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
172,854 GBP2023-01-01 ~ 2023-12-31
222,590 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,779,704 GBP2023-01-01 ~ 2023-12-31
1,790,699 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,500 GBP2023-01-01 ~ 2023-12-31
46,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,203,414 GBP2023-12-31
1,140,091 GBP2022-12-31
Plant and equipment
1,395,514 GBP2023-12-31
1,380,377 GBP2022-12-31
Furniture and fittings
188,831 GBP2023-12-31
188,831 GBP2022-12-31
Computers
1,378,289 GBP2023-12-31
1,350,601 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,166,048 GBP2023-12-31
4,059,900 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,030,207 GBP2023-12-31
980,055 GBP2022-12-31
Plant and equipment
1,201,492 GBP2023-12-31
1,158,951 GBP2022-12-31
Furniture and fittings
168,370 GBP2023-12-31
164,479 GBP2022-12-31
Computers
1,238,716 GBP2023-12-31
1,152,316 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,638,785 GBP2023-12-31
3,455,801 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
50,152 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
42,541 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,891 GBP2023-01-01 ~ 2023-12-31
Computers
86,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
173,207 GBP2023-12-31
160,036 GBP2022-12-31
Plant and equipment
194,022 GBP2023-12-31
221,426 GBP2022-12-31
Furniture and fittings
20,461 GBP2023-12-31
24,352 GBP2022-12-31
Computers
139,573 GBP2023-12-31
198,285 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,740,019 GBP2023-12-31
4,389,289 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
316,789 GBP2023-12-31
143,343 GBP2022-12-31
Other Debtors
Current
55,255 GBP2023-12-31
155,280 GBP2022-12-31
Prepayments/Accrued Income
Current
241,648 GBP2023-12-31
237,109 GBP2022-12-31
Trade Creditors/Trade Payables
Current
202,058 GBP2023-12-31
587,938 GBP2022-12-31
Other Taxation & Social Security Payable
Current
43,634 GBP2023-12-31
51,625 GBP2022-12-31
Other Creditors
Current
962,665 GBP2023-12-31
34,265 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
757,126 GBP2023-12-31
903,661 GBP2022-12-31
Creditors
Current
1,965,483 GBP2023-12-31
1,577,489 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
111,802 GBP2023-12-31
73,021 GBP2022-12-31
Between two and five year
407,941 GBP2023-12-31
427,871 GBP2022-12-31
More than five year
99,721 GBP2023-12-31
199,306 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
619,464 GBP2023-12-31
700,198 GBP2022-12-31