Administrative Expenses
-17,141,949 GBP2024-01-01 ~ 2024-12-31
-10,313,346 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,540,489 GBP2024-01-01 ~ 2024-12-31
1,550,605 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,993,522 GBP2024-01-01 ~ 2024-12-31
5,190,215 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,054,674 GBP2024-01-01 ~ 2024-12-31
4,887,321 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
2,213,318 GBP2024-12-31
2,418,557 GBP2023-12-31
Property, Plant & Equipment
16,782,039 GBP2024-12-31
7,702,000 GBP2023-12-31
Fixed Assets - Investments
11,611,062 GBP2024-12-31
17,381,562 GBP2023-12-31
Fixed Assets
30,606,419 GBP2024-12-31
27,502,119 GBP2023-12-31
Debtors
76,648,613 GBP2024-12-31
100,643,351 GBP2023-12-31
Cash at bank and in hand
218,337 GBP2024-12-31
193,858 GBP2023-12-31
Current Assets
96,461,269 GBP2024-12-31
123,960,554 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-70,071,390 GBP2024-12-31
Net Current Assets/Liabilities
26,389,879 GBP2024-12-31
24,277,604 GBP2023-12-31
Total Assets Less Current Liabilities
56,996,298 GBP2024-12-31
51,779,723 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-8,128,661 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
48,867,637 GBP2024-12-31
51,092,223 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
48,867,636 GBP2024-12-31
51,092,222 GBP2023-12-31
46,204,901 GBP2022-12-31
Equity
48,867,637 GBP2024-12-31
51,092,223 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,054,674 GBP2024-01-01 ~ 2024-12-31
4,887,321 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2842024-01-01 ~ 2024-12-31
2662023-01-01 ~ 2023-12-31
Wages/Salaries
20,581,885 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,341,252 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
24,526,324 GBP2024-01-01 ~ 2024-12-31
19,765,551 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
426,045 GBP2024-01-01 ~ 2024-12-31
944,562 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-687,500 GBP2024-01-01 ~ 2024-12-31
157,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,837,962 GBP2024-12-31
1,625,310 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
1,341,924 GBP2024-12-31
1,326,724 GBP2023-12-31
Intangible Assets - Gross Cost
3,179,886 GBP2024-12-31
2,952,034 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
671,853 GBP2024-12-31
418,808 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
966,568 GBP2024-12-31
533,477 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
253,045 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
433,091 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
670,071 GBP2024-12-31
907,916 GBP2023-12-31
Intangible Assets
2,213,318 GBP2024-12-31
2,418,557 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,258,478 GBP2024-12-31
1,456,964 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
21,794,203 GBP2024-12-31
8,721,111 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
823,680 GBP2024-12-31
542,598 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,012,164 GBP2024-12-31
1,019,111 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
281,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,308,457 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,434,798 GBP2024-12-31
914,366 GBP2023-12-31
Amounts invested in assets
Non-current
11,611,062 GBP2024-12-31
17,381,562 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
44,717,496 GBP2024-12-31
52,602,554 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,323,864 GBP2024-12-31
1,248,061 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
28,643,689 GBP2024-12-31
45,981,410 GBP2023-12-31
Other Debtors
Current
250,000 GBP2024-12-31
143,524 GBP2023-12-31
Prepayments/Accrued Income
Current
1,713,564 GBP2024-12-31
667,802 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
76,648,613 GBP2024-12-31
Amounts falling due within one year, Current
100,643,351 GBP2023-12-31
Other Debtors
Non-current
250,000 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
639,105 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
164,433 GBP2024-12-31
5,141,301 GBP2023-12-31
Amounts owed to group undertakings
Current
22,045,657 GBP2024-12-31
45,780,553 GBP2023-12-31
Other Taxation & Social Security Payable
Current
4,242,449 GBP2024-12-31
911,137 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
39,927,762 GBP2024-12-31
44,794,959 GBP2023-12-31
Creditors
Current
70,071,390 GBP2024-12-31
99,682,950 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,128,661 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
639,105 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
8,767,766 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,491 shares2024-12-31
1,491 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
Between two and five year
0 GBP2024-12-31
More than five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-12-31