Cost of Sales
-2,465,439 GBP2024-01-01 ~ 2024-12-31
-3,497,937 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-668,325 GBP2024-01-01 ~ 2024-12-31
-979,916 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-765,188 GBP2024-01-01 ~ 2024-12-31
-485,189 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,364 GBP2024-01-01 ~ 2024-12-31
70,902 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-769,552 GBP2024-01-01 ~ 2024-12-31
-414,287 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
130,600 GBP2024-12-31
222,789 GBP2023-12-31
Property, Plant & Equipment
1,226 GBP2024-12-31
7,419 GBP2023-12-31
Fixed Assets - Investments
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Fixed Assets
132,826 GBP2024-12-31
231,208 GBP2023-12-31
Debtors
308,957 GBP2024-12-31
356,366 GBP2023-12-31
Cash at bank and in hand
13,472 GBP2024-12-31
130,993 GBP2023-12-31
Current Assets
322,429 GBP2024-12-31
487,359 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,411,808 GBP2024-12-31
-905,568 GBP2023-12-31
Net Current Assets/Liabilities
-1,089,379 GBP2024-12-31
-418,209 GBP2023-12-31
Total Assets Less Current Liabilities
-956,553 GBP2024-12-31
-187,001 GBP2023-12-31
Equity
Called up share capital
14,001 GBP2024-12-31
14,001 GBP2023-12-31
Share premium
33,499 GBP2024-12-31
33,499 GBP2023-12-31
Retained earnings (accumulated losses)
-1,004,053 GBP2024-12-31
-234,501 GBP2023-12-31
Equity
-956,553 GBP2024-12-31
-187,001 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
909,175 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
778,575 GBP2024-12-31
686,386 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
92,189 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
130,600 GBP2024-12-31
222,789 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
590 GBP2023-12-31
Computers
86,182 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
86,772 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
427 GBP2024-12-31
407 GBP2023-12-31
Computers
85,119 GBP2024-12-31
78,946 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,546 GBP2024-12-31
79,353 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20 GBP2024-01-01 ~ 2024-12-31
Computers
6,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,193 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
163 GBP2024-12-31
183 GBP2023-12-31
Computers
1,063 GBP2024-12-31
7,236 GBP2023-12-31
Investments in group undertakings and participating interests
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
246,439 GBP2024-12-31
282,897 GBP2023-12-31
Prepayments/Accrued Income
Current
35,894 GBP2024-12-31
42,481 GBP2023-12-31
Trade Creditors/Trade Payables
Current
46,654 GBP2024-12-31
176,828 GBP2023-12-31
Amounts owed to group undertakings
Current
1,189,291 GBP2024-12-31
601,069 GBP2023-12-31
Other Taxation & Social Security Payable
Current
11,959 GBP2024-12-31
62,138 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
163,904 GBP2024-12-31
54,413 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,001 shares2024-12-31
14,001 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
16,140 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
6,399 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-12-31
22,539 GBP2023-12-31