Administrative Expenses
-5,898,624 GBP2024-01-01 ~ 2024-12-31
-6,254,129 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
49,835 GBP2024-01-01 ~ 2024-12-31
-558,441 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
185,969 GBP2024-01-01 ~ 2024-12-31
-471,234 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
2,519,551 GBP2024-12-31
2,115,355 GBP2023-12-31
Property, Plant & Equipment
275,794 GBP2024-12-31
308,563 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
31,880 GBP2023-12-31
Fixed Assets
2,795,345 GBP2024-12-31
2,455,798 GBP2023-12-31
Debtors
1,062,689 GBP2024-12-31
1,093,899 GBP2023-12-31
Cash at bank and in hand
440,421 GBP2024-12-31
2,184,829 GBP2023-12-31
Current Assets
1,503,110 GBP2024-12-31
3,278,728 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,892,410 GBP2024-12-31
Net Current Assets/Liabilities
-389,300 GBP2024-12-31
-235,722 GBP2023-12-31
Total Assets Less Current Liabilities
2,406,045 GBP2024-12-31
2,220,076 GBP2023-12-31
Equity
Called up share capital
1,477 GBP2024-12-31
1,477 GBP2023-12-31
1,477 GBP2022-12-31
Retained earnings (accumulated losses)
2,404,568 GBP2024-12-31
2,218,599 GBP2023-12-31
2,689,833 GBP2022-12-31
Equity
2,406,045 GBP2024-12-31
2,220,076 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
185,969 GBP2024-01-01 ~ 2024-12-31
-471,234 GBP2023-01-01 ~ 2023-12-31
Equity
Capital redemption reserve
0 GBP2024-12-31
0 GBP2023-12-31
Audit Fees/Expenses
40,000 GBP2024-01-01 ~ 2024-12-31
38,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1852024-01-01 ~ 2024-12-31
2292023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
31,880 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
327,471 GBP2024-12-31
327,471 GBP2023-12-31
Furniture and fittings
123,893 GBP2024-12-31
139,571 GBP2023-12-31
Computers
348,385 GBP2024-12-31
617,094 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
799,749 GBP2024-12-31
1,084,136 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-26,791 GBP2024-01-01 ~ 2024-12-31
Computers
-334,470 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-361,261 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
156,993 GBP2024-12-31
125,869 GBP2023-12-31
Furniture and fittings
92,295 GBP2024-12-31
105,907 GBP2023-12-31
Computers
274,667 GBP2024-12-31
543,797 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
523,955 GBP2024-12-31
775,573 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
31,124 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,179 GBP2024-01-01 ~ 2024-12-31
Computers
65,344 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,647 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-26,791 GBP2024-01-01 ~ 2024-12-31
Computers
-334,474 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-361,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
170,478 GBP2024-12-31
201,602 GBP2023-12-31
Furniture and fittings
31,598 GBP2024-12-31
33,664 GBP2023-12-31
Computers
73,718 GBP2024-12-31
73,297 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
520,350 GBP2024-12-31
619,661 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
168,014 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
20,014 GBP2024-12-31
24,240 GBP2023-12-31
Prepayments/Accrued Income
Current
354,311 GBP2024-12-31
449,998 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,062,689 GBP2024-12-31
Amounts falling due within one year, Current
1,093,899 GBP2023-12-31
Trade Creditors/Trade Payables
Current
528,445 GBP2024-12-31
510,596 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
1,815,852 GBP2023-12-31
Corporation Tax Payable
Current
104 GBP2024-12-31
105 GBP2023-12-31
Other Taxation & Social Security Payable
Current
519,322 GBP2024-12-31
335,359 GBP2023-12-31
Other Creditors
Current
48,778 GBP2024-12-31
44,203 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
795,761 GBP2024-12-31
808,335 GBP2023-12-31
Creditors
Current
1,892,410 GBP2024-12-31
3,514,450 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,366 shares2024-12-31
1,366 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
111 shares2024-12-31
111 shares2023-12-31
Equity
Called up share capital
1,477 GBP2024-12-31
1,477 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
141,441 GBP2024-12-31
Between two and five year
482,541 GBP2024-12-31
More than five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
623,982 GBP2024-12-31