Turnover/Revenue
13,830,974 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,135,286 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,695,688 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,254,129 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-558,441 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-471,234 GBP2023-01-01 ~ 2023-12-31
1,078,051 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-471,234 GBP2023-01-01 ~ 2023-12-31
1,078,051 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,115,355 GBP2023-12-31
1,292,259 GBP2022-12-31
Property, Plant & Equipment
308,563 GBP2023-12-31
427,830 GBP2022-12-31
Fixed Assets
2,455,798 GBP2023-12-31
Cash at bank and in hand
2,184,829 GBP2023-12-31
Debtors
1,093,898 GBP2023-12-31
Current Assets
3,278,727 GBP2023-12-31
Net Current Assets/Liabilities
-235,722 GBP2023-12-31
Total Assets Less Current Liabilities
2,220,076 GBP2023-12-31
Net Assets/Liabilities
2,220,076 GBP2023-12-31
Equity
Called up share capital
1,477 GBP2023-12-31
1,477 GBP2022-12-31
1,477 GBP2021-12-31
Retained earnings (accumulated losses)
2,218,599 GBP2023-12-31
2,419,651 GBP2022-12-31
3,627,393 GBP2021-12-31
Equity
2,220,076 GBP2023-12-31
9,784,081 GBP2022-12-31
10,991,823 GBP2021-12-31
Share premium
7,362,953 GBP2022-12-31
7,362,953 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-471,234 GBP2023-01-01 ~ 2023-12-31
1,078,051 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,092,771 GBP2023-01-01 ~ 2023-12-31
-2,285,793 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-7,092,771 GBP2023-01-01 ~ 2023-12-31
-2,285,793 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
143,082 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,238,990 GBP2023-01-01 ~ 2023-12-31
8,780,549 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
841,235 GBP2023-01-01 ~ 2023-12-31
944,354 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,446,029 GBP2023-01-01 ~ 2023-12-31
10,082,847 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
302023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Average Number of Employees
2292023-01-01 ~ 2023-12-31
2562022-01-01 ~ 2022-12-31
Director Remuneration
576,404 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-87,207 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-558,441 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-131,234 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
7,037,695 GBP2023-12-31
4,777,605 GBP2022-12-31
Intangible Assets - Gross Cost
7,037,695 GBP2023-12-31
4,777,605 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,922,340 GBP2023-12-31
3,485,346 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,922,340 GBP2023-12-31
3,485,346 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,436,994 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,436,994 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
2,115,355 GBP2023-12-31
1,292,259 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
139,571 GBP2023-12-31
131,700 GBP2022-12-31
Office equipment
617,094 GBP2023-12-31
601,150 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,084,136 GBP2023-12-31
1,060,321 GBP2022-12-31
Land and buildings, Short leasehold
327,471 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
105,907 GBP2023-12-31
91,018 GBP2022-12-31
Office equipment
543,797 GBP2023-12-31
446,728 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
775,573 GBP2023-12-31
632,491 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
31,124 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,889 GBP2023-01-01 ~ 2023-12-31
Office equipment
97,069 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
125,869 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
201,602 GBP2023-12-31
Furniture and fittings
33,664 GBP2023-12-31
40,682 GBP2022-12-31
Office equipment
73,297 GBP2023-12-31
154,422 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
7,302,283 GBP2023-12-31
7,302,283 GBP2022-12-31
Cash and Cash Equivalents
2,184,829 GBP2023-12-31
Trade Debtors/Trade Receivables
633,761 GBP2023-12-31
Other Debtors
10,141 GBP2023-12-31
Prepayments
449,996 GBP2023-12-31
Debtors
Current
1,093,898 GBP2023-12-31
Trade Creditors/Trade Payables
510,596 GBP2023-12-31
Taxation/Social Security Payable
383,540 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,366 shares2023-12-31
1,366 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
111 shares2023-12-31
111 shares2022-12-31
Number of Shares Issued (Fully Paid)
1,477 shares2023-12-31
1,477 shares2022-12-31
Nominal value of allotted share capital
1,477 GBP2023-01-01 ~ 2023-12-31
1,477 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
178,022 GBP2023-12-31
202,530 GBP2022-12-31
Between two and five year
566,816 GBP2023-12-31
733,595 GBP2022-12-31
More than five year
71,795 GBP2023-12-31
26,012 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
816,633 GBP2023-12-31
962,137 GBP2022-12-31