Average Number of Employees
42024-01-01 ~ 2025-03-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
116,330,525 GBP2024-01-01 ~ 2025-03-31
87,160,028 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-92,199,126 GBP2024-01-01 ~ 2025-03-31
-69,478,851 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
24,131,399 GBP2024-01-01 ~ 2025-03-31
17,681,177 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,750,638 GBP2024-01-01 ~ 2025-03-31
-2,132,135 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-19,988,395 GBP2024-01-01 ~ 2025-03-31
-13,172,336 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,392,366 GBP2024-01-01 ~ 2025-03-31
2,376,706 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,028,487 GBP2024-01-01 ~ 2025-03-31
1,966,898 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,320,824 GBP2024-01-01 ~ 2025-03-31
1,483,817 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,217,265 GBP2024-01-01 ~ 2025-03-31
1,483,817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,762,537 GBP2025-03-31
6,948,701 GBP2023-12-31
Total Inventories
674,419 GBP2025-03-31
835,750 GBP2023-12-31
Debtors
Current
18,163,950 GBP2025-03-31
13,430,517 GBP2023-12-31
Cash at bank and in hand
3,716,938 GBP2025-03-31
3,363,167 GBP2023-12-31
Current Assets
22,555,307 GBP2025-03-31
17,629,434 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-19,794,946 GBP2025-03-31
-15,493,144 GBP2023-12-31
Net Current Assets/Liabilities
2,760,361 GBP2025-03-31
2,136,290 GBP2023-12-31
Total Assets Less Current Liabilities
9,522,898 GBP2025-03-31
9,084,991 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-807,651 GBP2025-03-31
-1,052,748 GBP2023-12-31
Net Assets/Liabilities
6,326,915 GBP2025-03-31
5,859,650 GBP2023-12-31
Equity
Called up share capital
201 GBP2025-03-31
201 GBP2023-12-31
201 GBP2023-01-01
Revaluation reserve
896,441 GBP2025-03-31
Retained earnings (accumulated losses)
5,430,273 GBP2025-03-31
5,859,449 GBP2023-12-31
5,125,632 GBP2023-01-01
Equity
6,326,915 GBP2025-03-31
5,859,650 GBP2023-12-31
5,125,833 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,320,824 GBP2024-01-01 ~ 2025-03-31
1,483,817 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,750,000 GBP2024-01-01 ~ 2025-03-31
-750,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,750,000 GBP2024-01-01 ~ 2025-03-31
-750,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,400 GBP2024-01-01 ~ 2025-03-31
24,550 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
28,274,369 GBP2024-01-01 ~ 2025-03-31
20,545,455 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
28,393,730 GBP2024-01-01 ~ 2025-03-31
20,623,151 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
3,000 GBP2024-01-01 ~ 2025-03-31
2,400 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,620 GBP2024-01-01 ~ 2025-03-31
96,743 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
507,122 GBP2024-01-01 ~ 2025-03-31
491,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,968,953 GBP2025-03-31
4,412,125 GBP2023-12-31
Motor vehicles
7,375,810 GBP2025-03-31
6,678,370 GBP2023-12-31
Furniture and fittings
898,733 GBP2025-03-31
877,665 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,539,445 GBP2025-03-31
13,017,218 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,343,892 GBP2024-01-01 ~ 2025-03-31
Motor vehicles
-716,135 GBP2024-01-01 ~ 2025-03-31
Furniture and fittings
-37,383 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-2,097,410 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
896,441 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,887,457 GBP2025-03-31
2,257,938 GBP2023-12-31
Motor vehicles
3,798,064 GBP2025-03-31
3,028,876 GBP2023-12-31
Furniture and fittings
535,115 GBP2025-03-31
446,638 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,776,908 GBP2025-03-31
6,068,517 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
14,319 GBP2024-01-01 ~ 2025-03-31
Owned/Freehold
656,949 GBP2024-01-01 ~ 2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
452,615 GBP2024-01-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,258,540 GBP2024-01-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
1,724,786 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,143,632 GBP2024-01-01 ~ 2025-03-31
Motor vehicles
-503,671 GBP2024-01-01 ~ 2025-03-31
Furniture and fittings
-26,041 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,673,344 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
2,081,496 GBP2025-03-31
2,154,187 GBP2023-12-31
Motor vehicles
3,577,746 GBP2025-03-31
3,649,494 GBP2023-12-31
Furniture and fittings
363,618 GBP2025-03-31
431,027 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
1,658,201 GBP2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
1,466,093 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
3,589,115 GBP2025-03-31
3,615,050 GBP2023-12-31
Under hire purchased contracts or finance leases
5,312,663 GBP2025-03-31
5,160,121 GBP2023-12-31
Raw materials and consumables
674,419 GBP2025-03-31
835,750 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,766,379 GBP2025-03-31
6,210,155 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,847,432 GBP2025-03-31
4,607,041 GBP2023-12-31
Other Debtors
Current
562,413 GBP2025-03-31
2,335,601 GBP2023-12-31
Prepayments/Accrued Income
Current
987,726 GBP2025-03-31
277,720 GBP2023-12-31
Cash and Cash Equivalents
3,716,938 GBP2025-03-31
3,363,167 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,738,929 GBP2025-03-31
7,105,106 GBP2023-12-31
Amounts owed to group undertakings
Current
1,985,096 GBP2025-03-31
2,822,753 GBP2023-12-31
Corporation Tax Payable
Current
410,416 GBP2025-03-31
382,493 GBP2023-12-31
Taxation/Social Security Payable
Current
41,829 GBP2025-03-31
21,424 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,235,955 GBP2025-03-31
1,877,940 GBP2023-12-31
Other Creditors
Current
300 GBP2025-03-31
63 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
8,382,421 GBP2025-03-31
3,283,365 GBP2023-12-31
Creditors
Current
19,794,946 GBP2025-03-31
15,493,144 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
807,651 GBP2025-03-31
1,052,748 GBP2023-12-31
Creditors
Non-current
807,651 GBP2025-03-31
1,052,748 GBP2023-12-31
Minimum gross finance lease payments owing
2,043,606 GBP2025-03-31
2,930,688 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,226,213 GBP2025-03-31
1,226,213 GBP2025-03-31
-1,222,593 GBP2023-12-31
1,222,593 GBP2023-12-31
-1,125,850 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,620 GBP2024-01-01 ~ 2025-03-31
-96,743 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,226,213 GBP2025-03-31
1,222,593 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
170 shares2025-03-31
170 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-03-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
325,500 GBP2025-03-31
325,500 GBP2023-12-31
Between one and five year
813,750 GBP2025-03-31
1,220,625 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,139,250 GBP2025-03-31
1,546,125 GBP2023-12-31