Cost of Sales
-5,816,891 GBP2024-05-01 ~ 2025-04-30
-6,226,173 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,058,106 GBP2024-05-01 ~ 2025-04-30
-2,736,969 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
10,609 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
57,076 GBP2024-05-01 ~ 2025-04-30
-263,691 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
21,088 GBP2024-05-01 ~ 2025-04-30
-254,811 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
714,271 GBP2025-04-30
758,463 GBP2024-04-30
Debtors
3,661,088 GBP2025-04-30
3,181,302 GBP2024-04-30
Cash at bank and in hand
537,586 GBP2025-04-30
120,692 GBP2024-04-30
Current Assets
9,621,298 GBP2025-04-30
7,759,251 GBP2024-04-30
Creditors
Amounts falling due within one year
-5,766,754 GBP2025-04-30
-3,966,660 GBP2024-04-30
Net Current Assets/Liabilities
3,854,544 GBP2025-04-30
3,792,591 GBP2024-04-30
Total Assets Less Current Liabilities
4,568,815 GBP2025-04-30
4,551,054 GBP2024-04-30
Net Assets/Liabilities
4,564,151 GBP2025-04-30
4,543,063 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Retained earnings (accumulated losses)
4,563,151 GBP2025-04-30
4,542,063 GBP2024-04-30
4,796,874 GBP2023-04-30
Equity
4,564,151 GBP2025-04-30
4,543,063 GBP2024-04-30
4,797,874 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
21,088 GBP2024-05-01 ~ 2025-04-30
-254,811 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
8,900 GBP2024-05-01 ~ 2025-04-30
8,900 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
342024-05-01 ~ 2025-04-30
362023-05-01 ~ 2024-04-30
Wages/Salaries
1,408,691 GBP2024-05-01 ~ 2025-04-30
1,295,121 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,633 GBP2024-05-01 ~ 2025-04-30
94,916 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,695,311 GBP2024-05-01 ~ 2025-04-30
1,547,468 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
175,875 GBP2024-05-01 ~ 2025-04-30
138,250 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,327 GBP2024-05-01 ~ 2025-04-30
-8,920 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,375 GBP2025-04-30
27,375 GBP2024-04-30
Furniture and fittings
167,009 GBP2025-04-30
161,375 GBP2024-04-30
Computers
94,590 GBP2025-04-30
84,720 GBP2024-04-30
Motor vehicles
12,650 GBP2025-04-30
12,650 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,349,391 GBP2025-04-30
1,333,887 GBP2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
1,047,767 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,132 GBP2025-04-30
21,544 GBP2024-04-30
Furniture and fittings
143,032 GBP2025-04-30
129,743 GBP2024-04-30
Computers
78,829 GBP2025-04-30
68,175 GBP2024-04-30
Motor vehicles
8,536 GBP2025-04-30
7,165 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
635,120 GBP2025-04-30
575,424 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,588 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
13,289 GBP2024-05-01 ~ 2025-04-30
Computers
10,654 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
1,371 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,696 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
381,591 GBP2025-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
666,176 GBP2025-04-30
Plant and equipment
4,243 GBP2025-04-30
5,831 GBP2024-04-30
Furniture and fittings
23,977 GBP2025-04-30
31,632 GBP2024-04-30
Computers
15,761 GBP2025-04-30
16,545 GBP2024-04-30
Motor vehicles
4,114 GBP2025-04-30
5,485 GBP2024-04-30
Land and buildings
698,970 GBP2024-04-30
Trade Creditors/Trade Payables
1,755,222 GBP2025-04-30
1,283,965 GBP2024-04-30
Finished Goods/Goods for Resale
5,422,624 GBP2025-04-30
4,457,257 GBP2024-04-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,056,952 GBP2025-04-30
Amounts falling due within one year, Current
3,032,976 GBP2024-04-30
Other Debtors
Current, Amounts falling due within one year
478,017 GBP2025-04-30
Amounts falling due within one year, Current
2,588 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
3,661,088 GBP2025-04-30
Amounts falling due within one year, Current
3,181,302 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
5,766,754 GBP2025-04-30
Bank Borrowings
0 GBP2025-04-30
55,914 GBP2024-04-30
-55,914 GBP2024-04-30
Total Borrowings
Current
0 GBP2025-04-30
55,914 GBP2024-04-30
Deferred Tax Liabilities
4,664 GBP2025-04-30
7,991 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-30
1,000 shares2024-04-30