96090 - Other Service Activities N.e.c.
Cost of Sales
-253,772 GBP2024-01-01 ~ 2024-12-31
-217,475 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,901,877 GBP2024-01-01 ~ 2024-12-31
-4,567,932 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
35 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,901,552 GBP2024-01-01 ~ 2024-12-31
1,163,698 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,418,938 GBP2024-01-01 ~ 2024-12-31
889,941 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,418,938 GBP2024-01-01 ~ 2024-12-31
889,941 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,750,549 GBP2024-12-31
3,910,137 GBP2023-12-31
Debtors
1,094,599 GBP2024-12-31
1,236,650 GBP2023-12-31
Cash at bank and in hand
1,863,168 GBP2024-12-31
1,023,684 GBP2023-12-31
Current Assets
2,957,767 GBP2024-12-31
2,260,334 GBP2023-12-31
Net Current Assets/Liabilities
-657,780 GBP2024-12-31
1,428,221 GBP2023-12-31
Total Assets Less Current Liabilities
3,092,769 GBP2024-12-31
5,338,358 GBP2023-12-31
Net Assets/Liabilities
3,092,769 GBP2024-12-31
2,533,831 GBP2023-12-31
Equity
Called up share capital
150,000 GBP2024-12-31
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,942,769 GBP2024-12-31
2,383,831 GBP2023-12-31
1,949,890 GBP2022-12-31
Equity
3,092,769 GBP2024-12-31
2,533,831 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,418,938 GBP2024-01-01 ~ 2024-12-31
889,941 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-456,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-860,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
11,500 GBP2024-01-01 ~ 2024-12-31
13,700 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1512024-01-01 ~ 2024-12-31
1442023-01-01 ~ 2023-12-31
Wages/Salaries
3,648,861 GBP2024-01-01 ~ 2024-12-31
3,535,961 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,221 GBP2024-01-01 ~ 2024-12-31
73,314 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,998,507 GBP2024-01-01 ~ 2024-12-31
3,840,731 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
18,192 GBP2024-01-01 ~ 2024-12-31
18,192 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,843 GBP2024-01-01 ~ 2024-12-31
5,992 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,817,159 GBP2023-12-31
Plant and equipment
486,543 GBP2024-12-31
478,747 GBP2023-12-31
Furniture and fittings
381,668 GBP2024-12-31
380,613 GBP2023-12-31
Computers
46,487 GBP2024-12-31
138,095 GBP2023-12-31
Motor vehicles
343,467 GBP2024-12-31
343,467 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,075,324 GBP2024-12-31
6,158,081 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,200 GBP2024-01-01 ~ 2024-12-31
Computers
-104,978 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-106,178 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,817,159 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
410,008 GBP2024-12-31
392,165 GBP2023-12-31
Furniture and fittings
326,011 GBP2024-12-31
313,609 GBP2023-12-31
Computers
28,887 GBP2024-12-31
126,175 GBP2023-12-31
Motor vehicles
185,874 GBP2024-12-31
133,343 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,324,775 GBP2024-12-31
2,247,944 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
91,343 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
17,843 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,514 GBP2024-01-01 ~ 2024-12-31
Computers
7,690 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
52,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,921 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,112 GBP2024-01-01 ~ 2024-12-31
Computers
-104,978 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-106,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,373,995 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,443,164 GBP2024-12-31
3,534,507 GBP2023-12-31
Plant and equipment
76,535 GBP2024-12-31
86,583 GBP2023-12-31
Furniture and fittings
55,657 GBP2024-12-31
67,004 GBP2023-12-31
Computers
17,600 GBP2024-12-31
11,920 GBP2023-12-31
Motor vehicles
157,593 GBP2024-12-31
210,123 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
213,290 GBP2024-12-31
258,280 GBP2023-12-31
Other Debtors
Current
788,712 GBP2024-12-31
923,811 GBP2023-12-31
Prepayments/Accrued Income
Current
92,597 GBP2024-12-31
54,559 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,773,684 GBP2024-12-31
226,362 GBP2023-12-31
Trade Creditors/Trade Payables
Current
48,539 GBP2024-12-31
66,060 GBP2023-12-31
Corporation Tax Payable
Current
513,457 GBP2024-12-31
267,765 GBP2023-12-31
Other Taxation & Social Security Payable
Current
67,069 GBP2024-12-31
64,281 GBP2023-12-31
Other Creditors
Current
154,723 GBP2024-12-31
147,234 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
58,075 GBP2024-12-31
60,411 GBP2023-12-31
Creditors
Current
3,615,547 GBP2024-12-31
832,113 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
2,773,684 GBP2023-12-31
Bank Borrowings
2,773,684 GBP2024-12-31
3,000,046 GBP2023-12-31
Total Borrowings
Current
2,773,684 GBP2024-12-31
226,362 GBP2023-12-31
Non-current
0 GBP2024-12-31
2,773,684 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Equity
Called up share capital
150,000 GBP2024-12-31
150,000 GBP2023-12-31