96090 - Other Service Activities N.e.c.
Cost of Sales
-10,859,651 GBP2023-04-01 ~ 2024-09-30
-9,678,723 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,780,861 GBP2023-04-01 ~ 2024-09-30
-2,797,990 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,045,814 GBP2023-04-01 ~ 2024-09-30
258,154 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-791,900 GBP2023-04-01 ~ 2024-09-30
212,970 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-791,900 GBP2023-04-01 ~ 2024-09-30
212,970 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
0 GBP2024-09-30
126 GBP2023-03-31
Property, Plant & Equipment
187,258 GBP2024-09-30
74,875 GBP2023-03-31
Fixed Assets
187,258 GBP2024-09-30
75,001 GBP2023-03-31
Debtors
2,945,819 GBP2024-09-30
4,479,033 GBP2023-03-31
Cash at bank and in hand
148,023 GBP2024-09-30
317,196 GBP2023-03-31
Current Assets
3,556,392 GBP2024-09-30
5,753,520 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,620,228 GBP2023-03-31
Net Current Assets/Liabilities
2,504,847 GBP2024-09-30
3,133,292 GBP2023-03-31
Total Assets Less Current Liabilities
2,692,105 GBP2024-09-30
3,208,293 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-292,905 GBP2024-09-30
-3,573 GBP2023-03-31
Net Assets/Liabilities
2,287,366 GBP2024-09-30
3,079,266 GBP2023-03-31
Equity
Called up share capital
25,000 GBP2024-09-30
25,000 GBP2023-03-31
25,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,262,366 GBP2024-09-30
3,054,266 GBP2023-03-31
2,841,296 GBP2022-03-31
Equity
2,287,366 GBP2024-09-30
3,079,266 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-791,900 GBP2023-04-01 ~ 2024-09-30
212,970 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
24,650 GBP2023-04-01 ~ 2024-09-30
24,800 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
622023-04-01 ~ 2024-09-30
862022-04-01 ~ 2023-03-31
Wages/Salaries
2,614,423 GBP2023-04-01 ~ 2024-09-30
2,523,868 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,525 GBP2023-04-01 ~ 2024-09-30
46,455 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,886,052 GBP2023-04-01 ~ 2024-09-30
2,800,259 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
2,101 GBP2023-04-01 ~ 2024-09-30
311,740 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-245,197 GBP2023-04-01 ~ 2024-09-30
-1,962 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2023-03-31
Intangible Assets - Gross Cost
26,536 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2024-09-30
25,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
26,536 GBP2024-09-30
26,410 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-04-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
126 GBP2023-04-01 ~ 2024-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-03-31
Intangible Assets
0 GBP2024-09-30
126 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
482,224 GBP2024-09-30
466,987 GBP2023-03-31
Motor vehicles
166,244 GBP2024-09-30
15,498 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
648,468 GBP2024-09-30
482,485 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,695 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
-10,499 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-12,194 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
430,883 GBP2024-09-30
396,930 GBP2023-03-31
Motor vehicles
30,327 GBP2024-09-30
10,680 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,210 GBP2024-09-30
407,610 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,648 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
28,680 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,328 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,695 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
-9,033 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,728 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
51,341 GBP2024-09-30
70,057 GBP2023-03-31
Motor vehicles
135,917 GBP2024-09-30
4,818 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
54,880 GBP2024-09-30
1,097,963 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
8,700 GBP2024-09-30
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,326,765 GBP2024-09-30
2,674,684 GBP2023-03-31
Other Debtors
Current
43,231 GBP2024-09-30
102,134 GBP2023-03-31
Prepayments/Accrued Income
Current
116,290 GBP2024-09-30
102,386 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
231,577 GBP2024-09-30
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
34,208 GBP2024-09-30
2,859 GBP2023-03-31
Trade Creditors/Trade Payables
Current
718,509 GBP2024-09-30
1,491,485 GBP2023-03-31
Amounts owed to group undertakings
Current
0 GBP2024-09-30
190,750 GBP2023-03-31
Corporation Tax Payable
Current
114,971 GBP2024-09-30
123,903 GBP2023-03-31
Other Taxation & Social Security Payable
Current
33,488 GBP2024-09-30
59,354 GBP2023-03-31
Other Creditors
Current
72,124 GBP2024-09-30
75,556 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
78,245 GBP2024-09-30
222,729 GBP2023-03-31
Creditors
Current
1,051,545 GBP2024-09-30
2,620,228 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
100,905 GBP2024-09-30
3,573 GBP2023-03-31
Other Remaining Borrowings
Non-current
192,000 GBP2024-09-30
0 GBP2023-03-31
Creditors
Non-current
292,905 GBP2024-09-30
3,573 GBP2023-03-31
Total Borrowings
Non-current
192,000 GBP2024-09-30
0 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
42,864 GBP2024-09-30
2,859 GBP2023-03-31
Minimum gross finance lease payments owing
169,821 GBP2024-09-30
6,432 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
135,113 GBP2024-09-30
6,432 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-09-30
20,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
318,173 GBP2024-09-30
312,538 GBP2023-03-31
Between two and five year
678,515 GBP2024-09-30
770,987 GBP2023-03-31
More than five year
373,782 GBP2024-09-30
543,090 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,370,470 GBP2024-09-30
1,626,615 GBP2023-03-31