Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02019-09-01 ~ 2020-08-31
Class 2 ordinary share
02019-09-01 ~ 2020-08-31
Turnover/Revenue
11,766,521 GBP2019-09-01 ~ 2020-08-31
11,164,255 GBP2018-09-01 ~ 2019-08-31
Cost of Sales
8,317,603 GBP2019-09-01 ~ 2020-08-31
7,989,688 GBP2018-09-01 ~ 2019-08-31
Gross Profit/Loss
3,448,918 GBP2019-09-01 ~ 2020-08-31
3,174,567 GBP2018-09-01 ~ 2019-08-31
Administrative Expenses
3,297,106 GBP2019-09-01 ~ 2020-08-31
3,113,738 GBP2018-09-01 ~ 2019-08-31
Operating Profit/Loss
151,812 GBP2019-09-01 ~ 2020-08-31
60,829 GBP2018-09-01 ~ 2019-08-31
Other Interest Receivable/Similar Income (Finance Income)
6,551 GBP2019-09-01 ~ 2020-08-31
4,376 GBP2018-09-01 ~ 2019-08-31
Profit/Loss on Ordinary Activities Before Tax
158,363 GBP2019-09-01 ~ 2020-08-31
65,205 GBP2018-09-01 ~ 2019-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
31,235 GBP2019-09-01 ~ 2020-08-31
13,640 GBP2018-09-01 ~ 2019-08-31
Profit/Loss
127,128 GBP2019-09-01 ~ 2020-08-31
51,565 GBP2018-09-01 ~ 2019-08-31
Equity
Retained earnings (accumulated losses)
4,957,510 GBP2020-08-31
4,830,382 GBP2019-08-31
4,778,817 GBP2018-08-31
Property, Plant & Equipment
26,817 GBP2020-08-31
26,104 GBP2019-08-31
Total Inventories
2,829,205 GBP2020-08-31
2,859,678 GBP2019-08-31
Debtors
2,000,045 GBP2020-08-31
2,060,476 GBP2019-08-31
Cash at bank and in hand
967,953 GBP2020-08-31
763,163 GBP2019-08-31
Current Assets
5,797,203 GBP2020-08-31
5,683,317 GBP2019-08-31
Creditors
Current
861,618 GBP2020-08-31
874,443 GBP2019-08-31
Net Current Assets/Liabilities
4,935,585 GBP2020-08-31
4,808,874 GBP2019-08-31
Total Assets Less Current Liabilities
4,962,402 GBP2020-08-31
4,834,978 GBP2019-08-31
Net Assets/Liabilities
4,958,036 GBP2020-08-31
4,830,908 GBP2019-08-31
Equity
Called up share capital
452 GBP2020-08-31
452 GBP2019-08-31
Capital redemption reserve
74 GBP2020-08-31
74 GBP2019-08-31
Equity
4,958,036 GBP2020-08-31
4,830,908 GBP2019-08-31
Bank Overdrafts
-34,850 GBP2020-08-31
-46,345 GBP2019-08-31
-10,466 GBP2018-08-31
Wages/Salaries
2,465,443 GBP2019-09-01 ~ 2020-08-31
2,360,420 GBP2018-09-01 ~ 2019-08-31
Social Security Costs
288,170 GBP2019-09-01 ~ 2020-08-31
243,914 GBP2018-09-01 ~ 2019-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,369 GBP2019-09-01 ~ 2020-08-31
22,253 GBP2018-09-01 ~ 2019-08-31
Staff Costs/Employee Benefits Expense
2,778,982 GBP2019-09-01 ~ 2020-08-31
2,626,587 GBP2018-09-01 ~ 2019-08-31
Average Number of Employees
202019-09-01 ~ 2020-08-31
202018-09-01 ~ 2019-08-31
Director Remuneration
1,497,645 GBP2019-09-01 ~ 2020-08-31
1,442,467 GBP2018-09-01 ~ 2019-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
28,561 GBP2019-09-01 ~ 2020-08-31
25,689 GBP2018-09-01 ~ 2019-08-31
Current Tax for the Period
30,939 GBP2019-09-01 ~ 2020-08-31
16,720 GBP2018-09-01 ~ 2019-08-31
Tax Expense/Credit at Applicable Tax Rate
30,089 GBP2019-09-01 ~ 2020-08-31
12,389 GBP2018-09-01 ~ 2019-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
41,430 GBP2020-08-31
41,430 GBP2019-08-31
Furniture and fittings
366,240 GBP2020-08-31
336,966 GBP2019-08-31
Property, Plant & Equipment - Gross Cost
407,670 GBP2020-08-31
378,396 GBP2019-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
359,691 GBP2020-08-31
334,154 GBP2019-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,853 GBP2020-08-31
352,292 GBP2019-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
25,537 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,561 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
Land and buildings, Long leasehold
20,268 GBP2020-08-31
23,292 GBP2019-08-31
Furniture and fittings
6,549 GBP2020-08-31
2,812 GBP2019-08-31
Merchandise
2,829,205 GBP2020-08-31
2,859,678 GBP2019-08-31
Trade Debtors/Trade Receivables
Current
1,764,093 GBP2020-08-31
1,880,147 GBP2019-08-31
Other Debtors
5,001 GBP2020-08-31
2,848 GBP2019-08-31
Amounts Owed By Related Parties
147,516 GBP2020-08-31
78,354 GBP2019-08-31
Prepayments/Accrued Income
Current
83,435 GBP2020-08-31
99,127 GBP2019-08-31
Debtors
Current, Amounts falling due within one year
2,000,045 GBP2020-08-31
Amounts falling due within one year, Current
2,060,476 GBP2019-08-31
Cash and Cash Equivalents
967,953 GBP2020-08-31
763,163 GBP2019-08-31
Bank Borrowings/Overdrafts
Current
34,850 GBP2020-08-31
46,345 GBP2019-08-31
Trade Creditors/Trade Payables
Current
221,612 GBP2020-08-31
355,489 GBP2019-08-31
Corporation Tax Payable
Current
30,939 GBP2020-08-31
16,720 GBP2019-08-31
Other Taxation & Social Security Payable
Current
228,218 GBP2020-08-31
244,094 GBP2019-08-31
Accrued Liabilities/Deferred Income
Current
345,999 GBP2020-08-31
211,795 GBP2019-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,086 GBP2020-08-31
95,660 GBP2019-08-31
Between one and five year
201,898 GBP2020-08-31
All periods
305,984 GBP2020-08-31
95,660 GBP2019-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,366 GBP2020-08-31
4,070 GBP2019-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,260 shares2020-08-31
Class 2 ordinary share
2,260 shares2020-08-31