82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
302,838,259 GBP2024-01-01 ~ 2024-12-31
279,728,905 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-278,767,207 GBP2024-01-01 ~ 2024-12-31
-256,432,141 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
24,071,052 GBP2024-01-01 ~ 2024-12-31
23,296,764 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-20,346,007 GBP2024-01-01 ~ 2024-12-31
-21,479,500 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,078,859 GBP2024-01-01 ~ 2024-12-31
1,978,029 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
27,016 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,083,403 GBP2024-01-01 ~ 2024-12-31
-1,202,594 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,583,350 GBP2024-01-01 ~ 2024-12-31
2,534,858 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,730,215 GBP2024-01-01 ~ 2024-12-31
2,168,714 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,252,706 GBP2024-12-31
1,511,030 GBP2023-12-31
Property, Plant & Equipment
389,623 GBP2024-12-31
381,491 GBP2023-12-31
Fixed Assets - Investments
42,100,536 GBP2024-12-31
44,273,291 GBP2023-12-31
Fixed Assets
45,742,865 GBP2024-12-31
46,165,812 GBP2023-12-31
Debtors
Current
68,078,912 GBP2024-12-31
61,182,346 GBP2023-12-31
Cash at bank and in hand
640,732 GBP2024-12-31
314,454 GBP2023-12-31
Current Assets
68,719,644 GBP2024-12-31
61,496,800 GBP2023-12-31
Net Current Assets/Liabilities
-9,522,634 GBP2024-12-31
-12,956,492 GBP2023-12-31
Total Assets Less Current Liabilities
36,220,231 GBP2024-12-31
33,209,320 GBP2023-12-31
Creditors
Non-current
0 GBP2024-12-31
-1,719,304 GBP2023-12-31
Net Assets/Liabilities
36,220,231 GBP2024-12-31
31,490,016 GBP2023-12-31
Equity
Called up share capital
4,316,611 GBP2024-12-31
4,316,611 GBP2023-12-31
4,316,611 GBP2022-12-31
Share premium
70,040 GBP2024-12-31
70,040 GBP2023-12-31
70,040 GBP2022-12-31
Revaluation reserve
1,200 GBP2024-12-31
1,200 GBP2023-12-31
1,200 GBP2022-12-31
Retained earnings (accumulated losses)
31,832,380 GBP2024-12-31
27,102,165 GBP2023-12-31
24,933,451 GBP2022-12-31
Equity
36,220,231 GBP2024-12-31
31,490,016 GBP2023-12-31
29,321,302 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,730,215 GBP2024-01-01 ~ 2024-12-31
2,168,714 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
201,229 GBP2024-01-01 ~ 2024-12-31
266,753 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
13,418,308 GBP2024-01-01 ~ 2024-12-31
13,928,904 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,259,180 GBP2024-01-01 ~ 2024-12-31
1,435,509 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
15,019,748 GBP2024-01-01 ~ 2024-12-31
15,728,004 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2242024-01-01 ~ 2024-12-31
2652023-01-01 ~ 2023-12-31
Director Remuneration
485,616 GBP2024-01-01 ~ 2024-12-31
630,361 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
853,135 GBP2024-01-01 ~ 2024-12-31
454,627 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,395,838 GBP2024-01-01 ~ 2024-12-31
595,692 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
12,703,170 GBP2024-12-31
10,324,155 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,450,464 GBP2024-12-31
8,813,125 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
637,339 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
3,252,706 GBP2024-12-31
1,511,030 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
284,613 GBP2024-12-31
284,613 GBP2023-12-31
Motor vehicles
2,408 GBP2024-12-31
2,408 GBP2023-12-31
Tools/Equipment for furniture and fittings
2,948,205 GBP2024-12-31
2,738,843 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,235,226 GBP2024-12-31
3,025,864 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-591,498 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
2,408 GBP2024-12-31
2,006 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,845,603 GBP2024-12-31
2,644,373 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
402 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
235,065 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,628 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
555,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-591,498 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
1,669 GBP2024-12-31
3,830 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
402 GBP2023-12-31
Tools/Equipment for furniture and fittings
387,954 GBP2024-12-31
377,259 GBP2023-12-31
Investments in Subsidiaries
42,100,536 GBP2024-12-31
44,273,291 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
64,551,540 GBP2024-12-31
56,805,834 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,860,466 GBP2024-12-31
2,298,907 GBP2023-12-31
Other Debtors
Current
95,783 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
416,390 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
549,710 GBP2024-12-31
676,915 GBP2023-12-31
Prepayments/Accrued Income
Current
951,038 GBP2024-12-31
919,267 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
70,375 GBP2024-12-31
65,033 GBP2023-12-31
Other Creditors
Current
12,176,497 GBP2024-12-31
10,641,019 GBP2023-12-31
Trade Creditors/Trade Payables
466,356 GBP2024-12-31
669,599 GBP2023-12-31
Amounts owed to group undertakings
Current
54,611,502 GBP2024-12-31
45,462,420 GBP2023-12-31
Corporation Tax Payable
Current
93,539 GBP2024-12-31
Other Taxation & Social Security Payable
Current
268,217 GBP2024-12-31
306,569 GBP2023-12-31
Accrued Liabilities
Current
8,416,542 GBP2024-12-31
14,586,161 GBP2023-12-31
Other Creditors
Non-current
0 GBP2024-12-31
1,719,304 GBP2023-12-31
Net Deferred Tax Liability/Asset
70,375 GBP2024-12-31
65,033 GBP2023-12-31
65,033 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,342 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
4,316,611 shares2024-12-31
4,316,611 shares2023-12-31
Nominal value of allotted share capital
4,316,611 GBP2024-01-01 ~ 2024-12-31
4,316,611 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
276,455 GBP2024-12-31
313,120 GBP2023-12-31
Between one and five year
71,848 GBP2024-12-31
364,922 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
348,303 GBP2024-12-31
678,042 GBP2023-12-31