82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
2652023-01-01 ~ 2023-12-31
2672022-01-01 ~ 2022-12-31
Turnover/Revenue
279,728,905 GBP2023-01-01 ~ 2023-12-31
316,612,079 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-256,432,141 GBP2023-01-01 ~ 2023-12-31
-293,806,071 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
23,296,764 GBP2023-01-01 ~ 2023-12-31
22,806,008 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-21,479,500 GBP2023-01-01 ~ 2023-12-31
-21,173,908 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,978,029 GBP2023-01-01 ~ 2023-12-31
1,632,100 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,534,858 GBP2023-01-01 ~ 2023-12-31
1,189,774 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,168,714 GBP2023-01-01 ~ 2023-12-31
768,023 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,511,030 GBP2023-12-31
2,414,050 GBP2022-12-31
Property, Plant & Equipment
381,491 GBP2023-12-31
669,690 GBP2022-12-31
Fixed Assets - Investments
44,273,291 GBP2023-12-31
29,864,569 GBP2022-12-31
Fixed Assets
46,165,812 GBP2023-12-31
32,948,309 GBP2022-12-31
Debtors
Current
61,182,346 GBP2023-12-31
67,519,785 GBP2022-12-31
Cash at bank and in hand
314,454 GBP2023-12-31
204,583 GBP2022-12-31
Current Assets
61,496,800 GBP2023-12-31
67,724,368 GBP2022-12-31
Net Current Assets/Liabilities
-12,956,492 GBP2023-12-31
-3,627,007 GBP2022-12-31
Total Assets Less Current Liabilities
33,209,320 GBP2023-12-31
29,321,302 GBP2022-12-31
Creditors
Non-current
-1,719,304 GBP2023-12-31
Net Assets/Liabilities
31,490,016 GBP2023-12-31
29,321,302 GBP2022-12-31
Equity
Called up share capital
4,316,611 GBP2023-12-31
4,316,611 GBP2022-12-31
4,316,611 GBP2022-01-01
Share premium
70,040 GBP2023-12-31
70,040 GBP2022-12-31
70,040 GBP2022-01-01
Revaluation reserve
1,200 GBP2023-12-31
1,200 GBP2022-12-31
1,200 GBP2022-01-01
Retained earnings (accumulated losses)
27,102,165 GBP2023-12-31
24,933,451 GBP2022-12-31
24,165,428 GBP2022-01-01
Equity
31,490,016 GBP2023-12-31
29,321,302 GBP2022-12-31
28,553,279 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,168,714 GBP2023-01-01 ~ 2023-12-31
768,023 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
266,753 GBP2023-01-01 ~ 2023-12-31
328,062 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
13,928,904 GBP2023-01-01 ~ 2023-12-31
13,282,719 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,435,509 GBP2023-01-01 ~ 2023-12-31
1,476,314 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,728,004 GBP2023-01-01 ~ 2023-12-31
15,063,356 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
637,808 GBP2023-01-01 ~ 2023-12-31
738,257 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
595,692 GBP2023-01-01 ~ 2023-12-31
226,057 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
10,324,155 GBP2023-12-31
10,324,155 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
8,813,125 GBP2023-12-31
7,910,105 GBP2022-12-31
Intangible Assets
Goodwill
1,511,030 GBP2023-12-31
2,414,050 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,408 GBP2023-12-31
92,253 GBP2022-12-31
Office equipment
2,738,843 GBP2023-12-31
2,871,578 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,025,864 GBP2023-12-31
3,181,609 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-202,712 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,006 GBP2023-12-31
91,249 GBP2022-12-31
Office equipment
2,361,584 GBP2023-12-31
2,210,928 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,644,373 GBP2023-12-31
2,511,919 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
602 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
261,945 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
266,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-111,289 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
-23,010 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
402 GBP2023-12-31
1,004 GBP2022-12-31
Office equipment
377,259 GBP2023-12-31
660,650 GBP2022-12-31
Investments in Subsidiaries
44,273,291 GBP2023-12-31
29,864,569 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
56,805,834 GBP2023-12-31
62,305,578 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,298,907 GBP2023-12-31
2,582,203 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
416,390 GBP2023-12-31
391,304 GBP2022-12-31
Prepayments/Accrued Income
Current
919,267 GBP2023-12-31
1,099,585 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
65,033 GBP2023-12-31
65,033 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
676,915 GBP2023-12-31
1,076,082 GBP2022-12-31
Trade Creditors/Trade Payables
Current
669,599 GBP2023-12-31
2,243,419 GBP2022-12-31
Amounts owed to group undertakings
Current
45,462,420 GBP2023-12-31
48,704,700 GBP2022-12-31
Other Taxation & Social Security Payable
Current
306,569 GBP2023-12-31
482,043 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
14,586,161 GBP2023-12-31
11,269,818 GBP2022-12-31
Net Deferred Tax Liability/Asset
65,033 GBP2023-12-31
65,033 GBP2022-12-31
65,033 GBP2022-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,316,611 shares2023-12-31
4,316,611 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
4,316,611 GBP2023-01-01 ~ 2023-12-31
4,316,611 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
313,120 GBP2023-12-31
311,884 GBP2022-12-31
Between one and five year
364,922 GBP2023-12-31
679,297 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
678,042 GBP2023-12-31
991,181 GBP2022-12-31