Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
54,542,453 GBP2023-04-01 ~ 2024-03-31
46,169,686 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
36,305,061 GBP2023-04-01 ~ 2024-03-31
28,821,219 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
18,237,392 GBP2023-04-01 ~ 2024-03-31
17,348,467 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,494,982 GBP2023-04-01 ~ 2024-03-31
1,765,088 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
15,747,919 GBP2023-04-01 ~ 2024-03-31
15,628,080 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
32,326 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
358 GBP2023-04-01 ~ 2024-03-31
23,512 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
15,951,633 GBP2023-04-01 ~ 2024-03-31
15,604,568 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,750,987 GBP2023-04-01 ~ 2024-03-31
2,973,300 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
12,200,646 GBP2023-04-01 ~ 2024-03-31
12,631,268 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
12,200,646 GBP2023-04-01 ~ 2024-03-31
12,631,268 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
22,741 GBP2024-03-31
10,547 GBP2023-03-31
Fixed Assets - Investments
592 GBP2024-03-31
80 GBP2023-03-31
Fixed Assets
23,333 GBP2024-03-31
10,627 GBP2023-03-31
Total Inventories
2,665,738 GBP2024-03-31
2,085,126 GBP2023-03-31
Debtors
14,234,115 GBP2024-03-31
11,880,755 GBP2023-03-31
Cash at bank and in hand
21,005,549 GBP2024-03-31
12,656,685 GBP2023-03-31
Current Assets
37,905,402 GBP2024-03-31
26,622,566 GBP2023-03-31
Net Current Assets/Liabilities
8,774,100 GBP2024-03-31
8,854,858 GBP2023-03-31
Total Assets Less Current Liabilities
8,797,433 GBP2024-03-31
8,865,485 GBP2023-03-31
Net Assets/Liabilities
8,791,748 GBP2024-03-31
8,862,848 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
8,791,648 GBP2024-03-31
8,862,748 GBP2023-03-31
4,321,480 GBP2022-03-31
Equity
8,791,748 GBP2024-03-31
8,862,848 GBP2023-03-31
4,321,580 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-12,271,746 GBP2023-04-01 ~ 2024-03-31
-8,090,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-12,271,746 GBP2023-04-01 ~ 2024-03-31
-8,090,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,200,646 GBP2023-04-01 ~ 2024-03-31
12,631,268 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,757,751 GBP2023-04-01 ~ 2024-03-31
1,090,657 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
271,623 GBP2023-04-01 ~ 2024-03-31
96,905 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,975 GBP2023-04-01 ~ 2024-03-31
21,767 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,046,349 GBP2023-04-01 ~ 2024-03-31
1,209,329 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
102023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Director Remuneration
1,151,350 GBP2023-04-01 ~ 2024-03-31
463,167 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,536 GBP2023-04-01 ~ 2024-03-31
5,648 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,165 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
3,747,939 GBP2023-04-01 ~ 2024-03-31
2,970,663 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
3,987,908 GBP2023-04-01 ~ 2024-03-31
2,964,868 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
12,271,746 GBP2023-04-01 ~ 2024-03-31
8,090,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,907 GBP2024-03-31
6,083 GBP2023-03-31
Computers
41,683 GBP2024-03-31
19,777 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
48,590 GBP2024-03-31
25,860 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,312 GBP2024-03-31
5,633 GBP2023-03-31
Computers
19,537 GBP2024-03-31
9,680 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,849 GBP2024-03-31
15,313 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
679 GBP2023-04-01 ~ 2024-03-31
Computers
9,857 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
595 GBP2024-03-31
450 GBP2023-03-31
Computers
22,146 GBP2024-03-31
10,097 GBP2023-03-31
Merchandise
2,665,738 GBP2024-03-31
2,085,126 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
13,297,382 GBP2024-03-31
11,353,405 GBP2023-03-31
Other Debtors
Current
206,814 GBP2024-03-31
42,024 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
142,989 GBP2024-03-31
Prepayments/Accrued Income
Current
472,414 GBP2024-03-31
187,055 GBP2023-03-31
Prepayments
Current
114,516 GBP2024-03-31
298,271 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
14,234,115 GBP2024-03-31
11,880,755 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,466,426 GBP2024-03-31
2,903,054 GBP2023-03-31
Corporation Tax Payable
Current
2,358,602 GBP2024-03-31
2,970,663 GBP2023-03-31
Other Taxation & Social Security Payable
Current
18,752 GBP2024-03-31
17,050 GBP2023-03-31
Other Creditors
Current
12,178,681 GBP2024-03-31
8,063,044 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
6,586,519 GBP2024-03-31
3,219,324 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
21,718 GBP2024-03-31
19,781 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,685 GBP2024-03-31
2,637 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
12,200,646 GBP2023-04-01 ~ 2024-03-31