Turnover/Revenue
25,489,786 GBP2024-01-01 ~ 2024-12-31
19,910,656 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-19,280,644 GBP2024-01-01 ~ 2024-12-31
-15,467,599 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,209,142 GBP2024-01-01 ~ 2024-12-31
4,443,057 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,505,294 GBP2024-01-01 ~ 2024-12-31
-4,384,651 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
703,848 GBP2024-01-01 ~ 2024-12-31
58,406 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-512,889 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,831,865 GBP2024-01-01 ~ 2024-12-31
58,406 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,273,703 GBP2024-01-01 ~ 2024-12-31
30,406 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,273,703 GBP2024-01-01 ~ 2024-12-31
30,406 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
314,402 GBP2024-12-31
528,803 GBP2023-12-31
Fixed Assets - Investments
13,369,853 GBP2024-12-31
9,499 GBP2023-12-31
Debtors
Current
8,350,001 GBP2024-12-31
4,871,760 GBP2023-12-31
Cash at bank and in hand
681,351 GBP2024-12-31
1,188,312 GBP2023-12-31
Creditors
Non-current
-5,360,963 GBP2024-12-31
0 GBP2023-12-31
Equity
Called up share capital
1,000,100 GBP2024-12-31
1,000,100 GBP2023-12-31
1,000,100 GBP2022-12-31
Share premium
69,998 GBP2024-12-31
69,998 GBP2023-12-31
69,998 GBP2022-12-31
Retained earnings (accumulated losses)
6,952,097 GBP2024-12-31
2,678,394 GBP2023-12-31
2,647,988 GBP2022-12-31
Equity
8,022,195 GBP2024-12-31
3,748,492 GBP2023-12-31
3,718,086 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,273,703 GBP2024-01-01 ~ 2024-12-31
30,406 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,273,703 GBP2024-01-01 ~ 2024-12-31
30,406 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
286,598 GBP2024-01-01 ~ 2024-12-31
302,099 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4182024-01-01 ~ 2024-12-31
2382023-01-01 ~ 2023-12-31
Wages/Salaries
11,802,020 GBP2024-01-01 ~ 2024-12-31
7,422,373 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,367,020 GBP2024-01-01 ~ 2024-12-31
889,728 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
153,357 GBP2024-01-01 ~ 2024-12-31
89,153 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
957,966 GBP2024-01-01 ~ 2024-12-31
13,737 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
77,735 GBP2024-12-31
77,735 GBP2023-12-31
Improvements to leasehold property
1,186,180 GBP2024-12-31
1,186,180 GBP2023-12-31
Furniture and fittings
503,187 GBP2024-12-31
493,049 GBP2023-12-31
Computers
1,342,478 GBP2024-12-31
1,280,418 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,109,580 GBP2024-12-31
3,037,382 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
70,336 GBP2024-12-31
62,266 GBP2023-12-31
Improvements to leasehold property
1,053,319 GBP2024-12-31
933,185 GBP2023-12-31
Furniture and fittings
472,261 GBP2024-12-31
438,549 GBP2023-12-31
Computers
1,199,262 GBP2024-12-31
1,074,579 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,795,178 GBP2024-12-31
2,508,579 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,070 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
120,134 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
33,712 GBP2024-01-01 ~ 2024-12-31
Computers
124,683 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
286,599 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
13,369,853 GBP2024-12-31
9,499 GBP2023-12-31
Cost valuation
13,369,853 GBP2024-12-31
9,499 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,721,567 GBP2024-12-31
3,676,160 GBP2023-12-31
Other Debtors
Current
284,415 GBP2024-12-31
285,201 GBP2023-12-31
Prepayments/Accrued Income
Current
1,064,019 GBP2024-12-31
910,399 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,256,947 GBP2024-12-31
2,034,246 GBP2023-12-31
Amount of value-added tax that is payable
Current
279,390 GBP2024-12-31
96,168 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,603,929 GBP2024-12-31
677,635 GBP2023-12-31
Other Creditors
Current
-340,735 GBP2024-12-31
-336,827 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000,100 GBP2024-01-01 ~ 2024-12-31
1,000,100 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
572,940 GBP2024-12-31
578,177 GBP2023-12-31
Between one and five year
95,490 GBP2024-12-31
668,430 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
668,430 GBP2024-12-31
1,246,607 GBP2023-12-31