Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
19,910,656 GBP2023-01-01 ~ 2023-12-31
17,993,692 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-15,467,599 GBP2023-01-01 ~ 2023-12-31
-14,094,765 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,443,057 GBP2023-01-01 ~ 2023-12-31
3,898,927 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,384,651 GBP2023-01-01 ~ 2023-12-31
-2,858,993 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
58,406 GBP2023-01-01 ~ 2023-12-31
1,039,934 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
30,406 GBP2023-01-01 ~ 2023-12-31
1,017,573 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
30,406 GBP2023-01-01 ~ 2023-12-31
1,017,573 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,367 GBP2022-12-31
Property, Plant & Equipment
528,802 GBP2023-12-31
663,734 GBP2022-12-31
Fixed Assets - Investments
9,499 GBP2023-12-31
9,499 GBP2022-12-31
Fixed Assets
538,301 GBP2023-12-31
674,600 GBP2022-12-31
Debtors
4,871,760 GBP2023-12-31
5,326,572 GBP2022-12-31
Cash at bank and in hand
1,188,312 GBP2023-12-31
879,168 GBP2022-12-31
Current Assets
6,060,072 GBP2023-12-31
6,205,740 GBP2022-12-31
Net Current Assets/Liabilities
3,210,191 GBP2023-12-31
3,043,486 GBP2022-12-31
Total Assets Less Current Liabilities
3,748,492 GBP2023-12-31
3,718,086 GBP2022-12-31
Equity
Called up share capital
1,000,100 GBP2023-12-31
1,000,100 GBP2022-12-31
1,000,100 GBP2021-12-31
Share premium
69,998 GBP2023-12-31
69,998 GBP2022-12-31
69,998 GBP2021-12-31
Retained earnings (accumulated losses)
2,678,394 GBP2023-12-31
2,647,988 GBP2022-12-31
1,630,415 GBP2021-12-31
Equity
3,748,492 GBP2023-12-31
3,718,086 GBP2022-12-31
2,700,513 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
30,406 GBP2023-01-01 ~ 2023-12-31
1,017,573 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,422,373 GBP2023-01-01 ~ 2023-12-31
6,844,807 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
889,728 GBP2023-01-01 ~ 2023-12-31
895,860 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,153 GBP2023-01-01 ~ 2023-12-31
74,135 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,401,254 GBP2023-01-01 ~ 2023-12-31
7,814,802 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2382023-01-01 ~ 2023-12-31
2502022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
302,099 GBP2023-01-01 ~ 2023-12-31
304,498 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
13,737 GBP2023-01-01 ~ 2023-12-31
197,587 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
247,535 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
247,535 GBP2023-12-31
246,168 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,367 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,367 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,186,180 GBP2023-12-31
1,186,180 GBP2022-12-31
Plant and equipment
1,280,418 GBP2023-12-31
1,148,734 GBP2022-12-31
Furniture and fittings
493,049 GBP2023-12-31
457,566 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,037,382 GBP2023-12-31
2,870,215 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
933,186 GBP2023-12-31
839,947 GBP2022-12-31
Plant and equipment
1,074,579 GBP2023-12-31
925,975 GBP2022-12-31
Furniture and fittings
438,549 GBP2023-12-31
386,363 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,508,580 GBP2023-12-31
2,206,481 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
93,239 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
148,604 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
52,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
302,099 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
252,994 GBP2023-12-31
346,233 GBP2022-12-31
Plant and equipment
205,839 GBP2023-12-31
222,759 GBP2022-12-31
Furniture and fittings
54,500 GBP2023-12-31
71,203 GBP2022-12-31
Land and buildings, Short leasehold
23,539 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
9,499 GBP2022-12-31
Investments in Group Undertakings
9,499 GBP2023-12-31
9,499 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,676,160 GBP2023-12-31
4,482,085 GBP2022-12-31
Other Debtors
Current
285,201 GBP2023-12-31
289,681 GBP2022-12-31
Prepayments
Current
416,931 GBP2023-12-31
405,936 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,871,760 GBP2023-12-31
Amounts falling due within one year, Current
5,326,572 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,034,246 GBP2023-12-31
2,317,614 GBP2022-12-31
Amounts owed to group undertakings
Current
5,928 GBP2023-12-31
5,928 GBP2022-12-31
Other Taxation & Social Security Payable
Current
596,465 GBP2023-12-31
214,069 GBP2022-12-31
Other Creditors
Current
-464,393 GBP2023-12-31
-288,674 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
30,000 GBP2023-12-31
365,300 GBP2022-12-31
Accrued Liabilities
Current
647,635 GBP2023-12-31
548,017 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
578,177 GBP2023-12-31
587,492 GBP2022-12-31
Between one and five year
668,430 GBP2023-12-31
1,223,056 GBP2022-12-31
All periods
1,246,607 GBP2023-12-31
1,810,548 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,100 shares2023-12-31