Administrative Expenses
-3,240,325 GBP2023-06-01 ~ 2024-05-31
-2,145,889 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,045 GBP2023-06-01 ~ 2024-05-31
14 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
3,305,996 GBP2023-06-01 ~ 2024-05-31
2,777,099 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
2,681,451 GBP2023-06-01 ~ 2024-05-31
2,197,339 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
362,988 GBP2024-05-31
456,470 GBP2023-05-31
Debtors
2,534,101 GBP2024-05-31
3,167,452 GBP2023-05-31
Cash at bank and in hand
3,099,817 GBP2024-05-31
1,634,830 GBP2023-05-31
Current Assets
5,633,918 GBP2024-05-31
4,802,282 GBP2023-05-31
Net Current Assets/Liabilities
1,731,770 GBP2024-05-31
344,785 GBP2023-05-31
Total Assets Less Current Liabilities
2,094,758 GBP2024-05-31
801,255 GBP2023-05-31
Net Assets/Liabilities
1,880,982 GBP2024-05-31
524,506 GBP2023-05-31
Equity
Called up share capital
1,025 GBP2024-05-31
1,000 GBP2023-05-31
1,000 GBP2022-05-31
Retained earnings (accumulated losses)
1,879,957 GBP2024-05-31
523,506 GBP2023-05-31
826,812 GBP2022-05-31
Equity
1,880,982 GBP2024-05-31
524,506 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
2,681,451 GBP2023-06-01 ~ 2024-05-31
2,197,339 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,645 GBP2022-06-01 ~ 2023-05-31
Issue of Equity Instruments
Called up share capital
25 GBP2023-06-01 ~ 2024-05-31
Issue of Equity Instruments
25 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-1,325,000 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
22,000 GBP2023-06-01 ~ 2024-05-31
0 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
02023-06-01 ~ 2024-05-31
12022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,112 GBP2023-06-01 ~ 2024-05-31
109,814 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Computers
467,409 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
104,421 GBP2024-05-31
10,939 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
93,482 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Computers
362,988 GBP2024-05-31
456,470 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,406,363 GBP2024-05-31
1,433,038 GBP2023-05-31
Called-up share capital (not paid)
Current
0 GBP2024-05-31
50 GBP2023-05-31
Other Debtors
Current
157,439 GBP2024-05-31
1,494,584 GBP2023-05-31
Prepayments/Accrued Income
Current
970,299 GBP2024-05-31
239,780 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
75,373 GBP2024-05-31
0 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
117,735 GBP2024-05-31
166,485 GBP2023-05-31
Trade Creditors/Trade Payables
Current
2,114,407 GBP2024-05-31
3,335,784 GBP2023-05-31
Corporation Tax Payable
Current
268,963 GBP2024-05-31
135,945 GBP2023-05-31
Other Taxation & Social Security Payable
Current
968,646 GBP2024-05-31
634,288 GBP2023-05-31
Other Creditors
Current
-24,326 GBP2024-05-31
28,159 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
381,350 GBP2024-05-31
156,836 GBP2023-05-31
Creditors
Current
3,902,148 GBP2024-05-31
4,457,497 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
127,074 GBP2024-05-31
166,935 GBP2023-05-31
Bank Overdrafts
75,373 GBP2024-05-31
-75,373 GBP2024-05-31
0 GBP2023-05-31
Total Borrowings
Current
75,373 GBP2024-05-31
0 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
117,735 GBP2024-05-31
166,485 GBP2023-05-31
Minimum gross finance lease payments owing
244,809 GBP2024-05-31
333,420 GBP2023-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300 shares2024-05-31
300 shares2023-05-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
190 shares2024-05-31
190 shares2023-05-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
300 shares2024-05-31
300 shares2023-05-31
Equity
Called up share capital
1,025 GBP2024-05-31
1,000 GBP2023-05-31