Turnover/Revenue
4,810,249 GBP2024-07-01 ~ 2025-06-30
4,481,430 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
2,745,697 GBP2024-07-01 ~ 2025-06-30
2,608,063 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
2,064,552 GBP2024-07-01 ~ 2025-06-30
1,873,367 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
56,499 GBP2024-07-01 ~ 2025-06-30
34,459 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,140,350 GBP2024-07-01 ~ 2025-06-30
1,927,501 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
412,268 GBP2024-07-01 ~ 2025-06-30
320,028 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,728,082 GBP2024-07-01 ~ 2025-06-30
1,607,473 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,728,082 GBP2024-07-01 ~ 2025-06-30
1,607,473 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
11,315 GBP2025-06-30
8,852 GBP2024-06-30
Fixed Assets - Investments
100 GBP2025-06-30
100 GBP2024-06-30
Fixed Assets
11,415 GBP2025-06-30
8,952 GBP2024-06-30
Debtors
1,097,322 GBP2025-06-30
1,627,287 GBP2024-06-30
Current assets - Investments
2,138,988 GBP2025-06-30
1,296,573 GBP2024-06-30
Cash at bank and in hand
108,144 GBP2025-06-30
409,209 GBP2024-06-30
Current Assets
3,344,454 GBP2025-06-30
3,333,069 GBP2024-06-30
Creditors
Current
2,596,529 GBP2025-06-30
2,389,929 GBP2024-06-30
Net Current Assets/Liabilities
747,925 GBP2025-06-30
943,140 GBP2024-06-30
Total Assets Less Current Liabilities
759,340 GBP2025-06-30
952,092 GBP2024-06-30
Net Assets/Liabilities
756,511 GBP2025-06-30
949,879 GBP2024-06-30
Equity
Called up share capital
830 GBP2025-06-30
830 GBP2024-06-30
830 GBP2023-06-30
Share premium
67,070 GBP2025-06-30
67,070 GBP2024-06-30
67,070 GBP2023-06-30
Capital redemption reserve
380,040 GBP2025-06-30
380,040 GBP2024-06-30
380,040 GBP2023-06-30
Retained earnings (accumulated losses)
308,571 GBP2025-06-30
501,939 GBP2024-06-30
631,241 GBP2023-06-30
Equity
756,511 GBP2025-06-30
949,879 GBP2024-06-30
1,079,181 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,921,450 GBP2024-07-01 ~ 2025-06-30
-1,736,775 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,921,450 GBP2024-07-01 ~ 2025-06-30
-1,736,775 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,728,082 GBP2024-07-01 ~ 2025-06-30
1,607,473 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,774,109 GBP2024-07-01 ~ 2025-06-30
1,743,745 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
224,068 GBP2024-07-01 ~ 2025-06-30
221,757 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
197,265 GBP2024-07-01 ~ 2025-06-30
176,882 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,195,442 GBP2024-07-01 ~ 2025-06-30
2,142,384 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
202024-07-01 ~ 2025-06-30
172023-07-01 ~ 2024-06-30
Director Remuneration
776,574 GBP2024-07-01 ~ 2025-06-30
763,375 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,872 GBP2024-07-01 ~ 2025-06-30
6,922 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
9,000 GBP2024-07-01 ~ 2025-06-30
9,000 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
411,524 GBP2024-07-01 ~ 2025-06-30
322,470 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
535,088 GBP2024-07-01 ~ 2025-06-30
481,875 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2024-06-30
Computer software
278,590 GBP2024-06-30
Intangible Assets - Gross Cost
328,590 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
328,590 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,815 GBP2025-06-30
6,815 GBP2024-06-30
Furniture and fittings
4,103 GBP2025-06-30
3,753 GBP2024-06-30
Computers
34,374 GBP2025-06-30
39,089 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
45,292 GBP2025-06-30
49,657 GBP2024-06-30
Property, Plant & Equipment - Disposals
Computers
-15,269 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-15,269 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,815 GBP2025-06-30
6,815 GBP2024-06-30
Furniture and fittings
2,782 GBP2025-06-30
2,341 GBP2024-06-30
Computers
24,380 GBP2025-06-30
31,649 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,977 GBP2025-06-30
40,805 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
441 GBP2024-07-01 ~ 2025-06-30
Computers
7,431 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,872 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-14,700 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,700 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
1,321 GBP2025-06-30
1,412 GBP2024-06-30
Computers
9,994 GBP2025-06-30
7,440 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
100 GBP2024-06-30
Investments in Group Undertakings
100 GBP2025-06-30
100 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
562,473 GBP2025-06-30
873,406 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
238,847 GBP2025-06-30
449,134 GBP2024-06-30
Other Debtors
Current
1,706 GBP2025-06-30
70,369 GBP2024-06-30
Prepayments/Accrued Income
Current
294,296 GBP2025-06-30
234,378 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
1,097,322 GBP2025-06-30
Current, Amounts falling due within one year
1,627,287 GBP2024-06-30
Trade Creditors/Trade Payables
Current
74,663 GBP2025-06-30
57,108 GBP2024-06-30
Amounts owed to group undertakings
Current
100 GBP2025-06-30
100 GBP2024-06-30
Corporation Tax Payable
Current
96,526 GBP2025-06-30
70,127 GBP2024-06-30
Other Taxation & Social Security Payable
Current
402,614 GBP2025-06-30
344,614 GBP2024-06-30
Other Creditors
Current
15,263 GBP2025-06-30
27,132 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,007,363 GBP2025-06-30
1,890,848 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,400 GBP2025-06-30
60,000 GBP2024-06-30
Between one and five year
65,600 GBP2025-06-30
5,000 GBP2024-06-30
All periods
164,000 GBP2025-06-30
65,000 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,829 GBP2025-06-30
2,213 GBP2024-06-30