Turnover/Revenue
4,481,430 GBP2023-07-01 ~ 2024-06-30
4,414,640 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
2,608,063 GBP2023-07-01 ~ 2024-06-30
2,480,856 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,873,367 GBP2023-07-01 ~ 2024-06-30
1,933,784 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
34,459 GBP2023-07-01 ~ 2024-06-30
9,089 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,927,501 GBP2023-07-01 ~ 2024-06-30
1,947,215 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
320,028 GBP2023-07-01 ~ 2024-06-30
302,201 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,607,473 GBP2023-07-01 ~ 2024-06-30
1,645,014 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,607,473 GBP2023-07-01 ~ 2024-06-30
1,645,014 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
8,852 GBP2024-06-30
15,772 GBP2023-06-30
Fixed Assets - Investments
100 GBP2024-06-30
100 GBP2023-06-30
Fixed Assets
8,952 GBP2024-06-30
15,872 GBP2023-06-30
Debtors
1,627,287 GBP2024-06-30
1,710,818 GBP2023-06-30
Current assets - Investments
1,296,573 GBP2024-06-30
1,412,841 GBP2023-06-30
Cash at bank and in hand
409,209 GBP2024-06-30
263,553 GBP2023-06-30
Current Assets
3,333,069 GBP2024-06-30
3,387,212 GBP2023-06-30
Creditors
Current
2,389,929 GBP2024-06-30
2,320,906 GBP2023-06-30
Net Current Assets/Liabilities
943,140 GBP2024-06-30
1,066,306 GBP2023-06-30
Total Assets Less Current Liabilities
952,092 GBP2024-06-30
1,082,178 GBP2023-06-30
Net Assets/Liabilities
949,879 GBP2024-06-30
1,079,181 GBP2023-06-30
Equity
Called up share capital
830 GBP2024-06-30
830 GBP2023-06-30
830 GBP2022-06-30
Share premium
67,070 GBP2024-06-30
67,070 GBP2023-06-30
67,070 GBP2022-06-30
Capital redemption reserve
380,040 GBP2024-06-30
380,040 GBP2023-06-30
380,040 GBP2022-06-30
Retained earnings (accumulated losses)
501,939 GBP2024-06-30
631,241 GBP2023-06-30
795,627 GBP2022-06-30
Equity
949,879 GBP2024-06-30
1,079,181 GBP2023-06-30
1,243,567 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,736,775 GBP2023-07-01 ~ 2024-06-30
-1,809,400 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,736,775 GBP2023-07-01 ~ 2024-06-30
-1,809,400 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,607,473 GBP2023-07-01 ~ 2024-06-30
1,645,014 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,743,745 GBP2023-07-01 ~ 2024-06-30
1,642,081 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
221,757 GBP2023-07-01 ~ 2024-06-30
209,157 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
176,882 GBP2023-07-01 ~ 2024-06-30
160,495 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,142,384 GBP2023-07-01 ~ 2024-06-30
2,011,733 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
172023-07-01 ~ 2024-06-30
172022-07-01 ~ 2023-06-30
Director Remuneration
763,375 GBP2023-07-01 ~ 2024-06-30
737,219 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,922 GBP2023-07-01 ~ 2024-06-30
9,221 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
9,000 GBP2023-07-01 ~ 2024-06-30
9,000 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
322,470 GBP2023-07-01 ~ 2024-06-30
303,112 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
481,875 GBP2023-07-01 ~ 2024-06-30
369,971 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2023-06-30
Computer software
278,590 GBP2023-06-30
Intangible Assets - Gross Cost
328,590 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
328,590 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,815 GBP2024-06-30
6,815 GBP2023-06-30
Furniture and fittings
3,753 GBP2024-06-30
37,224 GBP2023-06-30
Computers
39,089 GBP2024-06-30
52,305 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
49,657 GBP2024-06-30
96,344 GBP2023-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-34,971 GBP2023-07-01 ~ 2024-06-30
Computers
-17,036 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-52,007 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,815 GBP2024-06-30
6,815 GBP2023-06-30
Furniture and fittings
2,341 GBP2024-06-30
31,524 GBP2023-06-30
Computers
31,649 GBP2024-06-30
42,233 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,805 GBP2024-06-30
80,572 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
470 GBP2023-07-01 ~ 2024-06-30
Computers
6,452 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,922 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-29,653 GBP2023-07-01 ~ 2024-06-30
Computers
-17,036 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,689 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
1,412 GBP2024-06-30
5,700 GBP2023-06-30
Computers
7,440 GBP2024-06-30
10,072 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
100 GBP2023-06-30
Investments in Group Undertakings
100 GBP2024-06-30
100 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
873,406 GBP2024-06-30
665,274 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
449,134 GBP2024-06-30
651,432 GBP2023-06-30
Other Debtors
Current
70,369 GBP2024-06-30
134,490 GBP2023-06-30
Prepayments/Accrued Income
Current
234,378 GBP2024-06-30
259,622 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,627,287 GBP2024-06-30
1,710,818 GBP2023-06-30
Trade Creditors/Trade Payables
Current
57,108 GBP2024-06-30
52,611 GBP2023-06-30
Amounts owed to group undertakings
Current
100 GBP2024-06-30
100 GBP2023-06-30
Corporation Tax Payable
Current
70,127 GBP2024-06-30
75,654 GBP2023-06-30
Other Taxation & Social Security Payable
Current
344,614 GBP2024-06-30
386,367 GBP2023-06-30
Other Creditors
Current
27,132 GBP2024-06-30
26,894 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,890,848 GBP2024-06-30
1,779,280 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-06-30
56,429 GBP2023-06-30
Between one and five year
5,000 GBP2024-06-30
65,000 GBP2023-06-30
All periods
65,000 GBP2024-06-30
121,429 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,213 GBP2024-06-30
2,997 GBP2023-06-30