Average Number of Employees
02024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Turnover/Revenue
5,293,999 GBP2024-01-01 ~ 2024-12-31
5,264,747 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,096,634 GBP2024-01-01 ~ 2024-12-31
-3,218,689 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,197,365 GBP2024-01-01 ~ 2024-12-31
2,046,058 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,339,834 GBP2024-01-01 ~ 2024-12-31
-4,465,124 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,065,770 GBP2024-01-01 ~ 2024-12-31
-2,384,922 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
295 GBP2024-01-01 ~ 2024-12-31
4,623 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-389,188 GBP2024-01-01 ~ 2024-12-31
-118,191 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,676,877 GBP2024-01-01 ~ 2024-12-31
-2,498,490 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,680,989 GBP2024-01-01 ~ 2024-12-31
-2,498,490 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
36,264 GBP2024-12-31
83,442 GBP2023-12-31
Fixed Assets
36,264 GBP2024-12-31
83,442 GBP2023-12-31
Debtors
1,218,027 GBP2024-12-31
1,937,673 GBP2023-12-31
Cash at bank and in hand
396,649 GBP2024-12-31
374,418 GBP2023-12-31
Current Assets
1,614,676 GBP2024-12-31
2,312,091 GBP2023-12-31
Net Current Assets/Liabilities
-1,508,051 GBP2024-12-31
-2,729,284 GBP2023-12-31
Total Assets Less Current Liabilities
-1,471,787 GBP2024-12-31
-2,645,842 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,445,673 GBP2024-12-31
-5,952,607 GBP2023-12-31
Net Assets/Liabilities
-6,917,460 GBP2024-12-31
-8,598,449 GBP2023-12-31
Equity
Called up share capital
351,918 GBP2024-12-31
351,918 GBP2023-12-31
351,918 GBP2023-01-01
Share premium
376,851 GBP2024-12-31
376,851 GBP2023-12-31
376,851 GBP2023-01-01
Capital redemption reserve
600,000 GBP2024-12-31
600,000 GBP2023-12-31
600,000 GBP2023-01-01
Retained earnings (accumulated losses)
-8,246,229 GBP2024-12-31
-9,927,218 GBP2023-12-31
-7,428,728 GBP2023-01-01
Equity
-6,917,460 GBP2024-12-31
-8,598,449 GBP2023-12-31
-6,099,959 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,680,989 GBP2024-01-01 ~ 2024-12-31
-2,498,490 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
48,818 GBP2024-01-01 ~ 2024-12-31
55,265 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,635,635 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
379,387 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,031,190 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,746 GBP2024-01-01 ~ 2024-12-31
29,548 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,112 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
419,219 GBP2024-01-01 ~ 2024-12-31
-587,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
331,615 GBP2024-12-31
335,919 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
252,477 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
48,818 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
295,351 GBP2024-12-31
Property, Plant & Equipment
Office equipment
36,264 GBP2024-12-31
83,442 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
740,589 GBP2024-12-31
1,621,555 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
446,902 GBP2024-12-31
4,825 GBP2023-12-31
Other Debtors
Current
13,891 GBP2024-12-31
66,133 GBP2023-12-31
Prepayments/Accrued Income
Current
12,533 GBP2024-12-31
233,639 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
11,521 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,882 GBP2024-12-31
358,154 GBP2023-12-31
Amounts owed to group undertakings
Current
19,661 GBP2024-12-31
908,236 GBP2023-12-31
Taxation/Social Security Payable
Current
263,864 GBP2024-12-31
58,471 GBP2023-12-31
Other Creditors
Current
142,953 GBP2024-12-31
123,619 GBP2023-12-31
Accrued Liabilities
Current
20,824 GBP2024-12-31
831,561 GBP2023-12-31
Creditors
Current
3,122,727 GBP2024-12-31
5,041,375 GBP2023-12-31
Amounts owed to group undertakings
Non-current
5,441,010 GBP2024-12-31
5,951,822 GBP2023-12-31
Creditors
Non-current
5,445,673 GBP2024-12-31
5,952,607 GBP2023-12-31
Net Deferred Tax Liability/Asset
4,112 GBP2024-12-31
29,257 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,112 GBP2024-01-01 ~ 2024-12-31
-29,257 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
351,918 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
351,918 GBP2024-01-01 ~ 2024-12-31
351,918 GBP2023-01-01 ~ 2023-12-31