Average Number of Employees
262023-01-01 ~ 2023-12-31
902022-01-01 ~ 2022-12-31
Turnover/Revenue
5,264,747 GBP2023-01-01 ~ 2023-12-31
16,941,469 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,218,689 GBP2023-01-01 ~ 2023-12-31
-2,580,045 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,046,058 GBP2023-01-01 ~ 2023-12-31
14,361,424 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,465,124 GBP2023-01-01 ~ 2023-12-31
-14,838,620 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-2,384,922 GBP2023-01-01 ~ 2023-12-31
-693,136 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,623 GBP2023-01-01 ~ 2023-12-31
2,042 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-118,191 GBP2023-01-01 ~ 2023-12-31
-79,085 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,498,490 GBP2023-01-01 ~ 2023-12-31
-770,179 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,498,490 GBP2023-01-01 ~ 2023-12-31
-770,179 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
83,442 GBP2023-12-31
83,213 GBP2022-12-31
Fixed Assets
83,442 GBP2023-12-31
83,213 GBP2022-12-31
Debtors
Non-current
29,257 GBP2022-12-31
Current
1,937,673 GBP2023-12-31
6,988,845 GBP2022-12-31
Cash at bank and in hand
374,418 GBP2023-12-31
517,842 GBP2022-12-31
Current Assets
2,312,091 GBP2023-12-31
7,535,944 GBP2022-12-31
Net Current Assets/Liabilities
-2,729,284 GBP2023-12-31
-4,337,306 GBP2022-12-31
Total Assets Less Current Liabilities
-2,645,842 GBP2023-12-31
-4,254,093 GBP2022-12-31
Net Assets/Liabilities
-8,598,449 GBP2023-12-31
-6,099,959 GBP2022-12-31
Equity
Called up share capital
351,918 GBP2023-12-31
351,918 GBP2022-12-31
351,918 GBP2022-01-01
Share premium
376,851 GBP2023-12-31
376,851 GBP2022-12-31
376,851 GBP2022-01-01
Capital redemption reserve
600,000 GBP2023-12-31
600,000 GBP2022-12-31
600,000 GBP2022-01-01
Retained earnings (accumulated losses)
-9,927,218 GBP2023-12-31
-7,428,728 GBP2022-12-31
-6,658,549 GBP2022-01-01
Equity
-8,598,449 GBP2023-12-31
-6,099,959 GBP2022-12-31
-5,329,780 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,498,490 GBP2023-01-01 ~ 2023-12-31
-770,179 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
55,265 GBP2023-01-01 ~ 2023-12-31
43,303 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,635,635 GBP2023-01-01 ~ 2023-12-31
9,860,238 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
379,387 GBP2023-01-01 ~ 2023-12-31
1,318,961 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,031,190 GBP2023-01-01 ~ 2023-12-31
11,497,036 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
29,548 GBP2023-01-01 ~ 2023-12-31
15,122 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-587,145 GBP2023-01-01 ~ 2023-12-31
-146,334 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
335,919 GBP2023-12-31
280,425 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
197,212 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
55,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
252,477 GBP2023-12-31
Property, Plant & Equipment
Office equipment
83,442 GBP2023-12-31
83,213 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,621,555 GBP2023-12-31
1,866,372 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,825 GBP2023-12-31
4,919,489 GBP2022-12-31
Other Debtors
Current
66,133 GBP2023-12-31
56,288 GBP2022-12-31
Prepayments
Current
233,639 GBP2023-12-31
106,501 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
11,521 GBP2023-12-31
38,866 GBP2022-12-31
Trade Creditors/Trade Payables
Current
358,154 GBP2023-12-31
357,545 GBP2022-12-31
Amounts owed to group undertakings
Current
908,236 GBP2023-12-31
6,739,303 GBP2022-12-31
Taxation/Social Security Payable
Current
58,471 GBP2023-12-31
676,317 GBP2022-12-31
Other Creditors
Current
123,619 GBP2023-12-31
186,502 GBP2022-12-31
Accrued Liabilities
Current
831,561 GBP2023-12-31
1,875,460 GBP2022-12-31
Amounts owed to group undertakings
Non-current
5,951,822 GBP2023-12-31
1,811,989 GBP2022-12-31
Net Deferred Tax Liability/Asset
29,257 GBP2022-12-31
29,257 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-29,257 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
351,918 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
351,918 GBP2023-01-01 ~ 2023-12-31
351,918 GBP2022-01-01 ~ 2022-12-31