Average Number of Employees
1552024-01-01 ~ 2024-12-31
1052023-01-01 ~ 2023-12-31
Turnover/Revenue
34,412,317 GBP2024-01-01 ~ 2024-12-31
21,390,070 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,672,866 GBP2024-01-01 ~ 2024-12-31
-4,163,363 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
29,739,451 GBP2024-01-01 ~ 2024-12-31
17,226,707 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-22,633,454 GBP2024-01-01 ~ 2024-12-31
-15,495,925 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,331,371 GBP2024-01-01 ~ 2024-12-31
1,179,695 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
391,351 GBP2024-01-01 ~ 2024-12-31
1,026,638 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,175,866 GBP2024-01-01 ~ 2024-12-31
-3,423,104 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,546,856 GBP2024-01-01 ~ 2024-12-31
-1,216,771 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,715,336 GBP2024-01-01 ~ 2024-12-31
-1,216,771 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
243,060 GBP2024-12-31
416,270 GBP2023-12-31
Property, Plant & Equipment
88,875 GBP2024-12-31
53,634 GBP2023-12-31
Fixed Assets - Investments
87,351,801 GBP2024-12-31
79,867,985 GBP2023-12-31
Fixed Assets
87,683,736 GBP2024-12-31
80,337,889 GBP2023-12-31
Debtors
Non-current
5,759,226 GBP2024-12-31
6,004,446 GBP2023-12-31
Current
8,196,460 GBP2024-12-31
10,970,862 GBP2023-12-31
Cash at bank and in hand
2,482,893 GBP2024-12-31
2,421,413 GBP2023-12-31
Current Assets
16,438,579 GBP2024-12-31
19,396,721 GBP2023-12-31
Net Current Assets/Liabilities
-12,607,673 GBP2024-12-31
-18,367,339 GBP2023-12-31
Total Assets Less Current Liabilities
75,076,063 GBP2024-12-31
61,970,550 GBP2023-12-31
Net Assets/Liabilities
3,033,578 GBP2024-12-31
1,318,242 GBP2023-12-31
Equity
Called up share capital
3,293 GBP2024-12-31
3,293 GBP2023-12-31
3,293 GBP2023-01-01
Share premium
5,014,463 GBP2024-12-31
5,014,463 GBP2023-12-31
5,014,463 GBP2023-01-01
Other miscellaneous reserve
581,206 GBP2024-12-31
581,206 GBP2023-12-31
581,206 GBP2023-01-01
Retained earnings (accumulated losses)
-2,565,384 GBP2024-12-31
-4,280,720 GBP2023-12-31
-3,063,949 GBP2023-01-01
Equity
3,033,578 GBP2024-12-31
1,318,242 GBP2023-12-31
2,535,013 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,715,336 GBP2024-01-01 ~ 2024-12-31
-1,216,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
27,332 GBP2024-01-01 ~ 2024-12-31
5,389 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
37,854 GBP2024-01-01 ~ 2024-12-31
29,548 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
16,985,771 GBP2024-01-01 ~ 2024-12-31
12,128,874 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,196,677 GBP2024-01-01 ~ 2024-12-31
1,483,051 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
19,678,791 GBP2024-01-01 ~ 2024-12-31
13,945,331 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-233,496 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
386,714 GBP2024-01-01 ~ 2024-12-31
-285,941 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
87,351,801 GBP2024-12-31
79,867,985 GBP2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,743,392 GBP2024-12-31
1,743,392 GBP2023-12-31
Development expenditure
570,023 GBP2024-12-31
570,023 GBP2023-12-31
Intangible Assets - Gross Cost
2,889,859 GBP2024-12-31
2,889,859 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,743,392 GBP2024-12-31
1,656,221 GBP2023-12-31
Development expenditure
399,018 GBP2024-12-31
361,016 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,646,799 GBP2024-12-31
2,473,589 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
173,210 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
171,005 GBP2024-12-31
209,007 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
87,171 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
24,165 GBP2024-12-31
24,165 GBP2023-12-31
Computers
111,953 GBP2024-12-31
50,782 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
136,118 GBP2024-12-31
74,947 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,222 GBP2023-12-31
Computers
18,091 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
21,313 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
22,499 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
27,332 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,055 GBP2024-12-31
Computers
39,188 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,243 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
16,110 GBP2024-12-31
20,943 GBP2023-12-31
Computers
72,765 GBP2024-12-31
32,691 GBP2023-12-31
Other Debtors
Non-current
84,720 GBP2024-12-31
52,624 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,651,085 GBP2024-12-31
6,674,126 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,425,170 GBP2024-12-31
3,921,454 GBP2023-12-31
Prepayments
Current
120,205 GBP2024-12-31
375,282 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,365 GBP2024-12-31
96,216 GBP2023-12-31
Amounts owed to group undertakings
Current
8,254,159 GBP2024-12-31
8,193,827 GBP2023-12-31
Taxation/Social Security Payable
Current
347,737 GBP2024-12-31
1,531,953 GBP2023-12-31
Other Creditors
Current
1,465,577 GBP2024-12-31
11,875,304 GBP2023-12-31
Accrued Liabilities
Current
6,964,472 GBP2024-12-31
6,336,263 GBP2023-12-31
Amounts owed to group undertakings
Non-current
71,973,420 GBP2024-12-31
60,549,923 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
233,496 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
233,496 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
329,304 shares2024-12-31
329,304 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3,293 GBP2024-01-01 ~ 2024-12-31
3,293 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,195 GBP2024-12-31
229,195 GBP2023-12-31