Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
21,390,070 GBP2023-01-01 ~ 2023-12-31
12,299,137 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,163,363 GBP2023-01-01 ~ 2023-12-31
-10,183,229 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
17,226,707 GBP2023-01-01 ~ 2023-12-31
2,115,908 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,495,925 GBP2023-01-01 ~ 2023-12-31
-1,116,921 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,179,695 GBP2023-01-01 ~ 2023-12-31
853,336 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,026,638 GBP2023-01-01 ~ 2023-12-31
1,149,737 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,423,104 GBP2023-01-01 ~ 2023-12-31
-2,132,841 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,216,771 GBP2023-01-01 ~ 2023-12-31
-129,768 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,216,771 GBP2023-01-01 ~ 2023-12-31
-129,768 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
416,270 GBP2023-12-31
676,648 GBP2022-12-31
Property, Plant & Equipment
53,634 GBP2023-12-31
486 GBP2022-12-31
Fixed Assets - Investments
79,867,985 GBP2023-12-31
25,293,282 GBP2022-12-31
Fixed Assets
80,337,889 GBP2023-12-31
25,970,416 GBP2022-12-31
Debtors
Non-current
6,004,446 GBP2023-12-31
3,492,966 GBP2022-12-31
Current
10,970,862 GBP2023-12-31
28,183,368 GBP2022-12-31
Cash at bank and in hand
2,421,413 GBP2023-12-31
763,353 GBP2022-12-31
Current Assets
19,396,721 GBP2023-12-31
32,439,687 GBP2022-12-31
Net Current Assets/Liabilities
-18,367,339 GBP2023-12-31
356,671 GBP2022-12-31
Total Assets Less Current Liabilities
61,970,550 GBP2023-12-31
26,327,087 GBP2022-12-31
Net Assets/Liabilities
1,318,242 GBP2023-12-31
2,535,013 GBP2022-12-31
Equity
Called up share capital
3,293 GBP2023-12-31
3,293 GBP2022-12-31
3,293 GBP2022-01-01
Share premium
5,014,463 GBP2023-12-31
5,014,463 GBP2022-12-31
5,014,463 GBP2022-01-01
Capital redemption reserve
581,206 GBP2023-12-31
581,206 GBP2022-12-31
Retained earnings (accumulated losses)
-4,280,720 GBP2023-12-31
-3,063,949 GBP2022-12-31
-2,934,181 GBP2022-01-01
Equity
1,318,242 GBP2023-12-31
2,535,013 GBP2022-12-31
2,664,781 GBP2022-01-01
Other miscellaneous reserve
581,206 GBP2023-12-31
581,206 GBP2022-12-31
581,206 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,216,771 GBP2023-01-01 ~ 2023-12-31
-129,768 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
5,389 GBP2023-01-01 ~ 2023-12-31
8,120 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
29,548 GBP2023-01-01 ~ 2023-12-31
42,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-285,941 GBP2023-01-01 ~ 2023-12-31
-24,656 GBP2022-01-01 ~ 2022-12-31
Investments in Subsidiaries
79,867,985 GBP2023-12-31
25,293,282 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,743,392 GBP2023-12-31
1,743,392 GBP2022-12-31
Development expenditure
570,023 GBP2023-12-31
570,023 GBP2022-12-31
Intangible Assets - Gross Cost
2,889,859 GBP2023-12-31
2,889,859 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,656,221 GBP2023-12-31
1,481,882 GBP2022-12-31
Development expenditure
361,016 GBP2023-12-31
323,014 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,473,589 GBP2023-12-31
2,213,211 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
260,378 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
87,171 GBP2023-12-31
261,510 GBP2022-12-31
Development expenditure
209,007 GBP2023-12-31
247,009 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
50,782 GBP2023-12-31
16,410 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
74,947 GBP2023-12-31
16,410 GBP2022-12-31
Furniture and fittings
24,165 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
15,924 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,924 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,222 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,167 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
5,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,222 GBP2023-12-31
Computers
18,091 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,313 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
20,943 GBP2023-12-31
Computers
32,691 GBP2023-12-31
486 GBP2022-12-31
Other Debtors
Non-current
52,624 GBP2023-12-31
84,720 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,674,126 GBP2023-12-31
3,812,429 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,921,454 GBP2023-12-31
24,301,844 GBP2022-12-31
Prepayments/Accrued Income
Current
375,282 GBP2023-12-31
69,095 GBP2022-12-31
Trade Creditors/Trade Payables
Current
96,216 GBP2023-12-31
27,925 GBP2022-12-31
Amounts owed to group undertakings
Current
8,193,827 GBP2023-12-31
24,112,806 GBP2022-12-31
Taxation/Social Security Payable
Current
1,531,953 GBP2023-12-31
588,890 GBP2022-12-31
Other Creditors
Current
11,875,304 GBP2023-12-31
215,002 GBP2022-12-31
Accrued Liabilities
Current
6,336,263 GBP2023-12-31
2,032,135 GBP2022-12-31
Amounts owed to group undertakings
Non-current
60,549,923 GBP2023-12-31
23,740,398 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
329,304 shares2023-12-31
329,304 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3,293 GBP2023-01-01 ~ 2023-12-31
3,293 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,195 GBP2023-12-31
211,800 GBP2022-12-31