Average Number of Employees
02024-01-01 ~ 2024-12-31
152022-10-01 ~ 2023-12-31
Turnover/Revenue
2,776,647 GBP2024-01-01 ~ 2024-12-31
4,942,065 GBP2022-10-01 ~ 2023-12-31
Cost of Sales
-728,371 GBP2024-01-01 ~ 2024-12-31
-1,344,839 GBP2022-10-01 ~ 2023-12-31
Gross Profit/Loss
2,048,276 GBP2024-01-01 ~ 2024-12-31
3,597,226 GBP2022-10-01 ~ 2023-12-31
Administrative Expenses
-46,511 GBP2024-01-01 ~ 2024-12-31
-3,058,843 GBP2022-10-01 ~ 2023-12-31
Operating Profit/Loss
2,047,900 GBP2024-01-01 ~ 2024-12-31
538,383 GBP2022-10-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
33 GBP2024-01-01 ~ 2024-12-31
369 GBP2022-10-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,047,933 GBP2024-01-01 ~ 2024-12-31
538,752 GBP2022-10-01 ~ 2023-12-31
Profit/Loss
1,790,001 GBP2024-01-01 ~ 2024-12-31
523,106 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment
195 GBP2024-12-31
2,262 GBP2023-12-31
Fixed Assets
195 GBP2024-12-31
2,262 GBP2023-12-31
Debtors
Current
6,092,813 GBP2024-12-31
4,348,560 GBP2023-12-31
Cash at bank and in hand
152,820 GBP2024-12-31
253,377 GBP2023-12-31
Current Assets
6,245,633 GBP2024-12-31
4,601,937 GBP2023-12-31
Net Current Assets/Liabilities
5,097,945 GBP2024-12-31
3,306,181 GBP2023-12-31
Total Assets Less Current Liabilities
5,098,140 GBP2024-12-31
3,308,443 GBP2023-12-31
Net Assets/Liabilities
5,098,091 GBP2024-12-31
3,308,090 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
3 GBP2022-10-01
Share premium
1,252,592 GBP2024-12-31
1,252,592 GBP2023-12-31
1,252,592 GBP2022-10-01
Capital redemption reserve
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-10-01
Retained earnings (accumulated losses)
3,845,495 GBP2024-12-31
2,055,494 GBP2023-12-31
1,532,388 GBP2022-10-01
Equity
5,098,091 GBP2024-12-31
3,308,090 GBP2023-12-31
2,784,984 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,790,001 GBP2024-01-01 ~ 2024-12-31
523,106 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-304 GBP2024-01-01 ~ 2024-12-31
353 GBP2022-10-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
511,983 GBP2024-01-01 ~ 2024-12-31
121,758 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
52,206 GBP2024-12-31
52,206 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
49,944 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,067 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
52,011 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
195 GBP2024-12-31
2,262 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
168,848 GBP2024-12-31
246,236 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,885,106 GBP2024-12-31
4,091,563 GBP2023-12-31
Other Debtors
Current
28,946 GBP2024-12-31
Prepayments/Accrued Income
Current
9,913 GBP2024-12-31
10,761 GBP2023-12-31
Trade Creditors/Trade Payables
Current
21,803 GBP2023-12-31
Amounts owed to group undertakings
Current
97,094 GBP2024-12-31
39,783 GBP2023-12-31
Corporation Tax Payable
Current
256,194 GBP2024-12-31
Taxation/Social Security Payable
Current
170,477 GBP2023-12-31
Other Creditors
Current
6,823 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
787,577 GBP2024-12-31
1,063,693 GBP2023-12-31
Net Deferred Tax Liability/Asset
-49 GBP2024-12-31
-353 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
304 GBP2024-01-01 ~ 2024-12-31
-353 GBP2022-10-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
49 GBP2024-12-31
353 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,091,287 shares2024-12-31
1,091,287 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0000022024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
2 GBP2024-01-01 ~ 2024-12-31
2 GBP2022-10-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
754,643 shares2024-12-31
754,643 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0000022024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
1 GBP2022-10-01 ~ 2023-12-31