Average Number of Employees
202021-01-01 ~ 2021-12-31
Profit/Loss
716,164 GBP2021-01-01 ~ 2021-12-31
9,074,860 GBP2020-01-01 ~ 2020-12-31
Turnover/Revenue
4,185,354 GBP2021-01-01 ~ 2021-12-31
8,170,633 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
3,238,970 GBP2021-01-01 ~ 2021-12-31
11,980,799 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
946,384 GBP2021-01-01 ~ 2021-12-31
-3,810,166 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
1,597,941 GBP2021-01-01 ~ 2021-12-31
5,330,903 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-651,557 GBP2021-01-01 ~ 2021-12-31
-8,741,429 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
64,607 GBP2021-01-01 ~ 2021-12-31
333,431 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-716,164 GBP2021-01-01 ~ 2021-12-31
-9,074,860 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-716,164 GBP2021-01-01 ~ 2021-12-31
-9,074,860 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
89,668 GBP2020-12-31
Debtors
409,889 GBP2021-12-31
1,575,039 GBP2020-12-31
Cash at bank and in hand
722,664 GBP2021-12-31
1,058,234 GBP2020-12-31
Current Assets
1,132,553 GBP2021-12-31
2,633,273 GBP2020-12-31
Creditors
Amounts falling due within one year
695,429 GBP2021-12-31
22,868,224 GBP2020-12-31
Net Current Assets/Liabilities
437,124 GBP2021-12-31
-20,234,951 GBP2020-12-31
Total Assets Less Current Liabilities
437,124 GBP2021-12-31
-20,145,283 GBP2020-12-31
Net Assets/Liabilities
437,124 GBP2021-12-31
-20,145,283 GBP2020-12-31
Equity
Called up share capital
21,348,571 GBP2021-12-31
50,000 GBP2020-12-31
50,000 GBP2019-12-31
Retained earnings (accumulated losses)
-20,911,447 GBP2021-12-31
-20,195,283 GBP2020-12-31
-11,120,423 GBP2019-12-31
Equity
437,124 GBP2021-12-31
-20,145,283 GBP2020-12-31
Restated amount
-20,145,283 GBP2020-12-31
-11,070,423 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-716,164 GBP2021-01-01 ~ 2021-12-31
-9,074,860 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-716,164 GBP2021-01-01 ~ 2021-12-31
-9,074,860 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
21,298,571 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
21,298,571 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
21,298,571 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
21,298,571 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
21,819 GBP2021-01-01 ~ 2021-12-31
31,941 GBP2020-01-01 ~ 2020-12-31
Average number of employees in administration and support functions
202021-01-01 ~ 2021-12-31
512020-01-01 ~ 2020-12-31
Wages/Salaries
1,200,524 GBP2021-01-01 ~ 2021-12-31
2,216,381 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
109,584 GBP2021-01-01 ~ 2021-12-31
215,733 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,723 GBP2021-01-01 ~ 2021-12-31
36,775 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,326,831 GBP2021-01-01 ~ 2021-12-31
2,468,889 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
12,821 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
541,631 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
541,631 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
199,089 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
450,572 GBP2020-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-199,089 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-450,572 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
139,283 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,904 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,162 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,819 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-147,445 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-382,723 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
59,806 GBP2020-12-31
Trade Debtors/Trade Receivables
292,364 GBP2021-12-31
668,326 GBP2020-12-31
Prepayments/Accrued Income
117,525 GBP2021-12-31
215,406 GBP2020-12-31
Other Debtors
133,217 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
21,371,910 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
317,852 GBP2021-12-31
187,577 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
139,918 GBP2021-12-31
883,894 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
152,372 GBP2021-12-31
68,397 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,348,571 shares2021-12-31
50,000 shares2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2020-12-31
Between one and five year
270,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
330,000 GBP2020-12-31