Average Number of Employees
12023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Profit/Loss
17,368,264 GBP2023-01-01 ~ 2023-12-31
208,256 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
1,497,826 GBP2023-01-01 ~ 2023-12-31
3,080,208 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
899,954 GBP2023-01-01 ~ 2023-12-31
1,406,354 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
597,872 GBP2023-01-01 ~ 2023-12-31
1,673,854 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,565,722 GBP2023-01-01 ~ 2023-12-31
1,474,462 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
7,436,004 GBP2023-01-01 ~ 2023-12-31
239,024 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
311,067 GBP2023-01-01 ~ 2023-12-31
38,179 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
73,178 GBP2023-01-01 ~ 2023-12-31
53,761 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
17,368,264 GBP2023-01-01 ~ 2023-12-31
-205,187 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,069 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
17,368,264 GBP2023-01-01 ~ 2023-12-31
-208,256 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-173,000 GBP2023-01-01 ~ 2023-12-31
-354,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
22,885,387 GBP2023-12-31
5,690,123 GBP2022-12-31
6,252,379 GBP2021-12-31
Property, Plant & Equipment
1,719,630 GBP2023-12-31
1,955,759 GBP2022-12-31
Fixed Assets - Investments
16,717,643 GBP2023-12-31
8,201,734 GBP2022-12-31
Fixed Assets
18,437,273 GBP2023-12-31
10,157,493 GBP2022-12-31
Debtors
5,614,220 GBP2023-12-31
2,985,864 GBP2022-12-31
Cash at bank and in hand
1,617,843 GBP2023-12-31
1,739,298 GBP2022-12-31
Current Assets
7,232,063 GBP2023-12-31
4,725,162 GBP2022-12-31
Creditors
Amounts falling due within one year
652,102 GBP2023-12-31
7,008,266 GBP2022-12-31
Net Current Assets/Liabilities
6,579,961 GBP2023-12-31
-2,283,104 GBP2022-12-31
Total Assets Less Current Liabilities
25,017,234 GBP2023-12-31
7,874,389 GBP2022-12-31
Creditors
Amounts falling due after one year
2,106,797 GBP2023-12-31
2,159,216 GBP2022-12-31
Net Assets/Liabilities
22,885,437 GBP2023-12-31
5,690,173 GBP2022-12-31
Equity
Called up share capital
50 GBP2023-12-31
50 GBP2022-12-31
Equity
22,885,437 GBP2023-12-31
5,690,173 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.332023-01-01 ~ 2023-12-31
Furniture and fittings
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Computers
0.332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
18 GBP2023-01-01 ~ 2023-12-31
300,749 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,482,865 GBP2023-12-31
1,482,865 GBP2022-12-31
Land and buildings, Long leasehold
98,209 GBP2023-12-31
98,209 GBP2022-12-31
Plant and equipment
6,506 GBP2022-12-31
Tools/Equipment for furniture and fittings
68,705 GBP2022-12-31
Motor vehicles
450,717 GBP2023-12-31
1,566,948 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,031,791 GBP2023-12-31
3,223,233 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,506 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-68,705 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,116,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,191,442 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,506 GBP2022-12-31
Tools/Equipment for furniture and fittings
68,705 GBP2022-12-31
Motor vehicles
225,792 GBP2023-12-31
1,105,912 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
312,161 GBP2023-12-31
1,267,474 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,506 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-68,705 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-880,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-955,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,482,865 GBP2023-12-31
1,482,865 GBP2022-12-31
Land and buildings, Long leasehold
11,840 GBP2023-12-31
11,858 GBP2022-12-31
Motor vehicles
224,925 GBP2023-12-31
461,036 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
16,717,643 GBP2023-12-31
8,201,734 GBP2022-12-31
Additions to investments, Non-current
12,270,593 GBP2023-12-31
Other Investments Other Than Loans
Non-current
16,717,643 GBP2023-12-31
8,104,191 GBP2022-12-31
Amounts invested in assets
Non-current
16,717,643 GBP2023-12-31
8,201,734 GBP2022-12-31
Trade Debtors/Trade Receivables
103,712 GBP2022-12-31
Other Debtors
5,614,220 GBP2023-12-31
2,882,152 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
135,498 GBP2023-12-31
714,394 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
5,246,684 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
3,069 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
88,913 GBP2023-12-31
119,513 GBP2022-12-31
Other Creditors
Amounts falling due within one year
427,691 GBP2023-12-31
924,606 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,907,308 GBP2023-12-31
1,944,110 GBP2022-12-31
Other Creditors
Amounts falling due after one year
199,489 GBP2023-12-31
215,106 GBP2022-12-31